Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------------------------------------------+ | V eurih| +--------------------------------------------------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | +---------+-------------------------------+--------------------+ | |Skupina /Podskupina kontov | Proračun leta 2007| +---------+-------------------------------+--------------------+ |I. |SKUPAJ PRIHODKI | 1.639.416| | |(70+71+72+73+74) | | +---------+-------------------------------+--------------------+ | |TEKOČI PRIHODKI (70+71) | 1.291.181| +---------+-------------------------------+--------------------+ |70 |DAVČNI PRIHODKI | 1.187.628| +---------+-------------------------------+--------------------+ | |700 Davki na dohodek in dobiček| 1.083.774| +---------+-------------------------------+--------------------+ | |703 Davki na premoženje | 56.454| +---------+-------------------------------+--------------------+ | |704 Davki na blago in storitve | 50.300| +---------+-------------------------------+--------------------+ |71 |NEDAVČNI PRIHODKI | 100.653| +---------+-------------------------------+--------------------+ | |710 Udeležba na dobičku in | 21.400| | |dohodki od premoženja | | +---------+-------------------------------+--------------------+ | |711 Takse in pristojbine | 4.453| +---------+-------------------------------+--------------------+ | |712 Denarne kazni | 500| +---------+-------------------------------+--------------------+ | |713 Prihodki od prodaje blaga | 6.300| | |in storitev | | +---------+-------------------------------+--------------------+ | |714 Drugi neobdavčeni prihodki | 68.000| +---------+-------------------------------+--------------------+ |72 |KAPITALSKI PRIHODKI | 49.200| +---------+-------------------------------+--------------------+ | |720 Prihodki od prodaje | 0| | |osnovnih sredstev | | +---------+-------------------------------+--------------------+ | |721 Prihodki od prodaje zalog | 0| +---------+-------------------------------+--------------------+ | |722 Prihodki od prodaje | 49.200| | |zemljišč in nematerialnega | | | |premoženja | | +---------+-------------------------------+--------------------+ |73 |PREJETE DONACIJE | 0| +---------+-------------------------------+--------------------+ | |730 Prejete donacije iz domačih| 0| | |virov | | +---------+-------------------------------+--------------------+ | |731 Prejete donacije iz tujine | 0| +---------+-------------------------------+--------------------+ |74 |TRANSFERNI PRIHODKI | 299.035| +---------+-------------------------------+--------------------+ | |740 Transferni prihodki iz | 279.035| | |drugih javnofinančnih | | | |institucij | | +---------+-------------------------------+--------------------+ | |PRENOS PRIH. IZ PRETEKL. LET | 19.357| +---------+-------------------------------+--------------------+ | |ZADOLŽEVANJE | –13.830| +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ |II. |SKUPAJ ODHODKI ( 40+41+42+43) | 1.644.943| +---------+-------------------------------+--------------------+ |40 |TEKOČI ODHODKI | 412.735| +---------+-------------------------------+--------------------+ | |400 Plače in drugi izdatki | 141.670| | |zaposlenim | | +---------+-------------------------------+--------------------+ | |401 Prispevki delodajalcev za | 20.031| | |socialno varnost | | +---------+-------------------------------+--------------------+ | |402 Izdatki za blago in | 223.714| | |storitve | | +---------+-------------------------------+--------------------+ | |403 Plačila domačih obresti | 18.420| +---------+-------------------------------+--------------------+ | |409 Rezerve | 6.900| +---------+-------------------------------+--------------------+ |41 |TEKOČI TRANSFERI | 495.644| +---------+-------------------------------+--------------------+ | |410 Subvencije | 2.030| +---------+-------------------------------+--------------------+ | |411 Transferi posameznikom in | 340.450| | |gospodinjstvom | | +---------+-------------------------------+--------------------+ | |412 Transferi neprofitnim | 57.464| | |organizacijam in ustanovam | | +---------+-------------------------------+--------------------+ | |413 Drugi tekoči domači | 95.700| | |transferi | | +---------+-------------------------------+--------------------+ | |414 Tekoči transferi v tujino | 0| +---------+-------------------------------+--------------------+ |42 |INVESTICIJSKI ODHODKI | 690.594| +---------+-------------------------------+--------------------+ | |420 Nakup in gradnja osnovnih | 690.594| | |sredstev | | +---------+-------------------------------+--------------------+ | |43 INVESTICIJSKI TRANSFERI | 45.970| +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | 0| +---------+-------------------------------+--------------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | 5.527| +---------+-------------------------------+--------------------+ | | | | +--------------------------------------------------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL | 0| | |IN PRODAJA | | +---------+-------------------------------+--------------------+ | |KAPITALSKIH DELEŽEV | 0| | |( 750+751+752) | | +---------+-------------------------------+--------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| +---------+-------------------------------+--------------------+ | |750 Prejeta vračila danih | 0| | |posojil | | +---------+-------------------------------+--------------------+ | |751 Prodaja kapitalskih deležev| 0| +---------+-------------------------------+--------------------+ | |752 Kupnine iz naslova | 0| | |privatizacije | | +---------+-------------------------------+--------------------+ |V. |IN POVEČANJE KAPITALSKIH | 0| | |DELEŽEV (440+441+442) | | +---------+-------------------------------+--------------------+ | |440 Dana posojila | 0| +---------+-------------------------------+--------------------+ | |441 Povečanje kapitalskih | 0| | |deležev in naložb | | +---------+-------------------------------+--------------------+ | |442 Poraba sredstev kupnin iz | 0| | |naslova privatizacije | | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 0| | |SPREMEMBE KAPITALSKIH DELEŽEV | | | |(IV.-V.) | | +---------+-------------------------------+--------------------+ | | | | +--------------------------------------------------------------+ |C. RAČUN FINANCIRANJA | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ |VII. |ZADOŽEVANJE (520) | 0| +---------+-------------------------------+--------------------+ |50 |ZADOLŽEVANJE | 0| +---------+-------------------------------+--------------------+ | |500 Domače zadolževanje | 0| +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ |VIII. |ODPLAČILA DOLGA (500) | 12.293| +---------+-------------------------------+--------------------+ |55 |ODPLAČILA DOLGA | 12.293| +---------+-------------------------------+--------------------+ | |550 Odplačila domačega dolga | 12.293| +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA | –9.357| | |RAČUNU | | | |( I.+.IV.+VII.+II.+V.+VIII) | | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ |X. |NETO ZADOLŽEVANJA | –12.293| | |(VII.+VIII.+IX.) | | +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ |XI. |NETO FINANCIRANJE (VI.+X.) | 5.527| +---------+-------------------------------+--------------------+ | | | | +---------+-------------------------------+--------------------+ | |STANJE SREDSTEV NA RAČUNU DNE | 19.357| | |31.12. PRETEKLEGA LETA | | +---------+-------------------------------+--------------------+