Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
SIT – celotni prihodki 804,738.228,10 – razporejeni prihodki 800,892.178,60 – nerazporejeni prihodki 3,838.153,20 • tekoča proračunska rezerva 3,372.443,20 • rezerve občine 465.710,00 – presežek prihodkov nad odhodki 7.896,30 Presežek prihodkov nad odhodki se prenese v proračun občine za leto 1992.
Sredstva rezerv so bila realizirana takole: SIT – prihodki 1,186.949 – odhodki 1,186.949
Pregled prihodkov in odhodkov proračuna občine Kranj – za leto 1991 PRIHODKI v SIT +------------------------------------+---------+--------------+-------+ | | Plan| Realizacija| % | | | 1991| 1991| real.| +------------------------------------+---------+--------------+-------+ |I. OBČINSKI DAVKI | +---+--------------------------------+---------+--------------+-------+ |1. |Davek od premoženja | 4.431| 3.863| 87,2| +---+--------------------------------+---------+--------------+-------+ |2. |Davek na dedišč. in dar. | 626| 600| 95,7| +---+--------------------------------+---------+--------------+-------+ |3. |Davek od dobit. od iger na srečo| 923| 978| 105,9| +---+--------------------------------+---------+--------------+-------+ |4. |Komunalne takse | 29| -| -| +---+--------------------------------+---------+--------------+-------+ |5. |Upravne takse | 12.511| 12.155| 97,2| +---+--------------------------------+---------+--------------+-------+ |6. |Denarne kazni | 8.266| 7.767| 94,0| +---+--------------------------------+---------+--------------+-------+ |7. |Pos. obč. davek na storitve | 8.746| 7.926| 90,6| +---+--------------------------------+---------+--------------+-------+ |8. |Prihodki upravnih organov | 31.688| 1.871| 5,9| +---+--------------------------------+---------+--------------+-------+ | |Skupaj | 67.220| 35.160| 52,3| +---+--------------------------------+---------+--------------+-------+ |II. DELITVENI DAVKI | +---+--------------------------------+---------+--------------+-------+ |1. |Dohodnina | 416.654| 245.468| 102,1| +---+--------------------------------+---------+--------------+-------+ |2. |Davek na promet nepremičnin | 1.236| 1.920| 155.4| +---+--------------------------------+---------+--------------+-------+ |3. |Prometni davek | 44.831| 42.538| 94,9| +---+--------------------------------+---------+--------------+-------+ |4. |Davek na izplačila OD | 23.869| 21.720| 91,0| +---+--------------------------------+---------+--------------+-------+ |5. |Davek na dobič. pravnih oseb | 19.465| 19.200| 98,6| +---+--------------------------------+---------+--------------+-------+ |Skupaj | 506.055| 510.850| 100,9| +------------------------------------+---------+--------------+-------+ |III. OSTALI DAVKI | +------------------------------------+---------+--------------+-------+ |(zaostanki 1. 1990) | 37.006| 85.416| 230,8| +------------------------------------+---------+--------------+-------+ |IV. PRISPEVEK ZA ZDRAVSTVO | 30,794| 32.352| 105,1| +------------------------------------+---------+--------------+-------+ |V. PRIHODKI | | | | +------------------------------------+---------+--------------+-------+ |OD REPUBLIKE | | | | +------------------------------------+---------+--------------+-------+ |Izravnava | 131.027| 123.558| 94,3| +------------------------------------+---------+--------------+-------+ |IZVIRNI PRIHODKI I.-V. | 772.102| 787.336| 102,0| +------------------------------------+---------+--------------+-------+ |VI. OSTALI PRIHODKI | 39.109| 17.402| 44,5| +------------------------------------+---------+--------------+-------+ |Skupaj prihodki I.-VI. | 811.211| 804.738| 99,2| +------------------------------------+---------+--------------+-------+ ODHODKI v SIT +---+--------------------------------+---------+--------------+-------+ | | | Plan| Realizacija| % | | | | 1991| 1991| real.| +---+--------------------------------+---------+--------------+-------+ |I. SPLOŠNA PORABA | +---+--------------------------------+---------+--------------+-------+ |1. |Državni organi | 125.430| 125.425| 100,0| +---+--------------------------------+---------+--------------+-------+ |2. |Dejavnost krajev. skupnosti | 5.151| 5.151| 100,0| +---+--------------------------------+---------+--------------+-------+ |3. |Urejanje prostora | 4.504| 4.504| 100,0| +---+--------------------------------+---------+--------------+-------+ |4. |Politične organizacije | 2.830| 2.830| 100,0| +---+--------------------------------+---------+--------------+-------+ |5. |Druge splošne družb. potrebe | 2.138| 2.143| 100,2| +---+--------------------------------+---------+--------------+-------+ |6. |Radio Kranj | 424| 424| 100,0| +---+--------------------------------+---------+--------------+-------+ |7. |Odstopljeni prihodki | 4.868| 1.872| 38,4| +---+--------------------------------+---------+--------------+-------+ | |Skupaj | 145.345| 142.349| 97,9| +---+--------------------------------+---------+--------------+-------+ |II. DRUŽBENE DEJAVNOSTI | +---+--------------------------------+---------+--------------+-------+ |1. |Otroško varstvo | 78.715| 78.715| 100,0| +---+--------------------------------+---------+--------------+-------+ |2. |Osnovno izobraževanje | 280.033| 281.053| 100,4| +---+--------------------------------+---------+--------------+-------+ |3. |Kultura | 25.450| 25.450| 100,0| +---+--------------------------------+---------+--------------+-------+ |4. |Znanost | 1.080| 1.080| 100,0| +---+--------------------------------+---------+--------------+-------+ |5. |Telesna kultura | 17.600| 17.600| 100,0| +---+--------------------------------+---------+--------------+-------+ |6. |Socialno skrbstvo | 36.498| 36.498| 100,0| +---+--------------------------------+---------+--------------+-------+ | |Skupaj | 439.376| 440.396| 100,2| +---+--------------------------------+---------+--------------+-------+ |III. GOSPODARSKA INFRASTRUKTURA | +---+--------------------------------+---------+-------------+--------+ |1. |Cestno-komunal. dejavnost | 75.900| 75.900| 100,0| +---+--------------------------------+---------+-------------+--------+ |2. | Stanovanjsko gospodarstvo | 43.586| 39.486| 90,6| +---+--------------------------------+---------+-------------+--------+ |3. | Požarna varnost | 17.301| 17.301| 100,0| +---+--------------------------------+---------+-------------+--------+ |4. | Kmetijska dejavnost | 654| 654| 100,0| +---+--------------------------------+---------+-------------+--------+ |5. |Sredstva za obram. in zaščito | 7.000| 7.000| 100,0| +---+--------------------------------+---------+-------------+--------+ |Skupaj | 144.441| 140.341| 97,2| +---+--------------------------------+---------+-------------+--------+ |IV. INVESTICIJE IN INVESTICIJSKO VZDRŽEVANJE | +---+--------------------------------+---------+-------------+--------+ |1. |Otroško varstvo | 250| 1.984| 793,8| +---+--------------------------------+---------+-------------+--------+ |2. |Osnovno izobraževanje | 3.460| 3.464| 100,1| +---+--------------------------------+---------+-------------+--------+ |3. |Kultura | 6.070| 4.827| 79,5| +---+--------------------------------+---------+-------------+--------+ |4. |Telesna kultura | 24.700| 24.700| 100,0| +---+--------------------------------+---------+-------------+--------+ |5. |Socialno skrbstvo | 2.500| 1.602| 100,0| +---+--------------------------------+---------+-------------+--------+ |6. |Krajevne skupnosti | 1.000| 1.000| 100,0| +---+--------------------------------+---------+-------------+--------+ |Skupaj | 37.980| 37.577| 98,9| +------------------------------------+---------+-------------+--------+ |V. INTERVENCIJE V GOSPODARSTVU | +---+--------------------------------+---------+-------------+--------+ |1. |Pospeševanje drob. gospodar. | 4.500| 4.500| 100,0| +---+--------------------------------+---------+-------------+--------+ |2. |Pospeševanje kmetijstva | 3.000| 3.000| 100,0| +---+--------------------------------+---------+-------------+--------+ |3. |Delovanje ekološke službe | 142| 142| 100,0| +---+--------------------------------+---------+-------------+--------+ |4. |Zaposlovanje | 4.000| 4.000| 100,0| +---+--------------------------------+---------+-------------+--------+ |5. |Ostalo | 166| 166| 100,0| +---+--------------------------------+---------+-------------+--------+ |Skupaj | 11.808| 11.808| 100,0| +------------------------------------+---------+-------------+--------+ |VI. ZDRAVSTVO | +------------------------------------+---------+-------------+--------+ |1. Redna dejavnost | 24.958| 24.958| 100,0| +------------------------------------+---------+-------------+--------+ |2. Investicije | 3.465| 3.463| 100,0| +------------------------------------+---------+-------------+--------+ |Skupaj | 28.423| 28.421| 100,0| +------------------------------------+---------+-------------+--------+ |VII. TEKOČA PRORAČUNSKA REZERVA | 3.372| 3.372| 100,0| +------------------------------------+---------+-------------+--------+ |VIII. REZERVE OBČINE | 466| 466| 100,0| +------------------------------------+---------+-------------+--------+ |Skupaj odhodki | 811.211| 804.730| 99,2| +------------------------------------+---------+-------------+--------+