Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------------------------------------------------+----------+ |A) BILANCA PRIHODKOV IN ODHODKOV | | +-------------------------------------------------+----------+ |skupina/podskupina kontov | | +----+----+---------------------------------------+----------+ | |I. |SKUPAJ PRIH. (70+71+72+73+74) | 8.313.735| +----+----+-----+---------------------------------+----------+ | | | |TEKOČI PRIHODKI (70+71) | 7.085.701| +----+----+-----+---------------------------------+----------+ |70 | | |DAVČNI PRIHODKI | 5.531.351| +----+----+-----+---------------------------------+----------+ | | |700 |Davki na dohodek in dobiček | 4.053.235| +----+----+-----+---------------------------------+----------+ | | |703 |Davki na premoženje | 1.092.055| +----+----+-----+---------------------------------+----------+ | | |704 |Domači davki na blago in | 386.061| | | | |storitve | | +----+----+-----+---------------------------------+----------+ |71 | | |NEDAVČNI PRIHODKI | 1.554.350| +----+----+-----+---------------------------------+----------+ | | |710 |Udeležba na dobičku in dohodki | 634.155| | | | |od premoženja | | +----+----+-----+---------------------------------+----------+ | | |711 |Takse in pristojbine | 20.000| +----+----+-----+---------------------------------+----------+ | | |712 |Denarne kazni | 23.000| +----+----+-----+---------------------------------+----------+ | | |713 |Prihodki od prodaje blaga in | 42.406| | | | |storitev | | +----+----+-----+---------------------------------+----------+ | | |714 |Drugi nedavčni prihodki | 834.789| +----+----+-----+---------------------------------+----------+ |72 | | |KAPITALSKI PRIHODKI | 1.183.965| +----+----+-----+---------------------------------+----------+ | | |720 |Prihodki od prodaje osnovnih | 288.889| | | | |sredstev | | +----+----+-----+---------------------------------+----------+ | | |722 |Prihodki od prodaje zemljišč in | 895.076| | | | |neopredmetenih dolgoročnih | | | | | |sredstev | | +----+----+-----+---------------------------------+----------+ |73 | | |PREJETE DONACIJE | 569| +----+----+-----+---------------------------------+----------+ | | |730 |Prejete donacije iz domačih | 569| | | | |virov | | +----+----+-----+---------------------------------+----------+ |74 | | |TRANSFERNI PRIHODKI | 43.500| +----+----+-----+---------------------------------+----------+ | | |740 |Transferni prihodki iz drugih | 43.500| | | | |javnofinančnih institucij | | +----+----+-----+---------------------------------+----------+ | | | | | | +----+----+---------------------------------------+----------+ | |II. |SKUPAJ ODHODKI (40+41+42+43) | 8.611.842| +----+----+-----+---------------------------------+----------+ |40 | | |TEKOČI ODHODKI | 2.135.149| +----+----+-----+---------------------------------+----------+ | | |400 |Plače in drugi izdatki | 376.143| | | | |zaposlenim | | +----+----+-----+---------------------------------+----------+ | | |401 |Prispevki delodajalcev za | 73.012| | | | |socialno varnost | | +----+----+-----+---------------------------------+----------+ | | |402 |Izdatki za blago in storitve | 1.279.028| +----+----+-----+---------------------------------+----------+ | | |409 |Rezerve | 406.966| +----+----+-----+---------------------------------+----------+ |41 | | |TEKOČI TRANSFERI | 3.158.121| +----+----+-----+---------------------------------+----------+ | | |410 |Subvencije | 192.600| +----+----+-----+---------------------------------+----------+ | | |411 |Transferi posameznikom in | 1.157.920| | | | |gospodinjstvom | | +----+----+-----+---------------------------------+----------+ | | |412 |Transferi neprofitnim | 201.887| | | | |organizacijam in ustanovam | | +----+----+-----+---------------------------------+----------+ | | |413 |Drugi tekoči domači transferi | 1.605.714| +----+----+-----+---------------------------------+----------+ |42 | | |INVESTICIJSKI ODHODKI | 2.213.393| +----+----+-----+---------------------------------+----------+ | | |420 |Nakup in gradnja osnovnih | 2.213.393| | | | |sredstev | | +----+----+-----+---------------------------------+----------+ |43 | | |INVESTICIJSKI TRANSFERI | 1.105.179| +----+----+-----+---------------------------------+----------+ | | |430 |Investicijski transferi | 360.324| | | | |proračunskim uporabnikom | | +----+----+-----+---------------------------------+----------+ | | |431 |Investicijski transferi pravnim | 744.855| | | | |in fizičnim osebam, ki niso PU | | +----+----+---------------------------------------+----------+ | | | | | +----+----+---------------------------------------+----------+ | |III.|PRORAČUNSKI PRESEŽEK (I.-II.) | | +----+----+---------------------------------------+----------+ | | |(PRORAČUNSKI PRIMANJKLJAJ) | -298.107| +----+----+---------------------------------------+----------+ +-------------------------------------------------+----------+ |B) RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------------------------------------------------+----------+ |skupina/podskupina kontov | | +----+----+---------------------------------------+----------+ | |IV. |PREJETA VRAČILA DANIH POSOJIL IN | | +----+----+---------------------------------------+----------+ | | |PRODAJA KAPITALSKIH DELEŽEV | 102.448| | | |(750+751+752) | | +----+----+-----+---------------------------------+----------+ |75 | | |PREJETA VRAČILA DANIH POSOJIL IN | 102.448| | | | |PRODAJA KAPITALSKIH DELEŽEV | | +----+----+-----+---------------------------------+----------+ | | |750 |Prejeta vračila danih posojil | 102.448| +----+----+-----+---------------------------------+----------+ | | |751 |Prodaja kapitalskih deležev | –| +----+----+-----+---------------------------------+----------+ | | |752 |Kupnine iz naslova privatizacije | –| +----+----+---------------------------------------+----------+ | |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | | +----+----+---------------------------------------+----------+ | | |DELEŽEV (440+441+442) | 15.000| +----+----+-----+---------------------------------+----------+ |44 | | |DANA POSOJILA IN POVEČANJE KAP. | 15.000| | | | |DELEŽEV | | +----+----+-----+---------------------------------+----------+ | | |440 |Dana posojila | –| +----+----+-----+---------------------------------+----------+ | | |441 |Povečanje kapitalskih deležev in | 15.000| | | | |naložb | | +----+----+-----+---------------------------------+----------+ | | |442 |Poraba sredstev kupnin iz | –| | | | |naslova privatizacije | | +----+----+-----+---------------------------------+----------+ | | | | | | +----+----+---------------------------------------+----------+ | |VI. |PREJETA MINUS DANA POSOJILA IN | | +----+----+---------------------------------------+----------+ | | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V.) | 87.448| +----+----+-----+---------------------------------+----------+ | | | | | | +-------------------------------------------------+----------+ |C) RAČUN FINANCIRANJA | | +-------------------------------------------------+----------+ |skupina/podskupina kontov | | +----+--------------------------------------------+----------+ | |VII. ZADOLŽEVANJE (50) | –| +----+----+-----+---------------------------------+----------+ |50 | | |ZADOLŽEVANJE | –| +----+----+-----+---------------------------------+----------+ | | |500 |Domače zadolževanje | –| +----+--------------------------------------------+----------+ | |VIII. ODPLAČILA DOLGA | –| +----+----+-----+---------------------------------+----------+ |55 | | |ODPLAČILA DOLGA | –| +----+----+-----+---------------------------------+----------+ | | |550 |Odplačila domačega dolga | –| +----+----+-----+---------------------------------+----------+ | | | | | | +----+----+---------------------------------------+----------+ | |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNIH | -210.659| +----+----+---------------------------------------+----------+ | | |(I.+IV.+VII.-II.-V.-VIII.) | | +----+----+-----+---------------------------------+----------+ | | | | | | +----+----+---------------------------------------+----------+ | |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –| +----+----+-----+---------------------------------+----------+ | | | | | | +----+----+---------------------------------------+----------+ | |XI. |NETO FINANCIRANJE (VI.+X.-IX.) | 298.107| +----+----+---------------------------------------+----------+