Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+-------+---------------------------------------+------------+ |Konto | |Opis | PRORAČUN| | | | | 2005 3.| +-------------------------------------------------------------------+ |A) BILANCA PRIHODKOV IN ODHODKOV | +------+-------+---------------------------------------+------------+ | |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 476.418| +------+-------+---------------------------------------+------------+ | | |TEKOČI PRIHODKI (70+71) | 72.707| +------+-------+---------------------------------------+------------+ |70 | |DAVČNI PRIHODKI (700+703+704+706) | 41.237| +------+-------+---------------------------------------+------------+ |700 | |DAVKI NA DOHODEK IN DOBIČEK | 29.737| +------+-------+---------------------------------------+------------+ |703 | |DAVKI NA PREMOŽENJE | 9.234| +------+-------+---------------------------------------+------------+ |704 | |DOMAČI DAVKI NA BLAGO IN STORITVE | 2.266| +------+-------+---------------------------------------+------------+ |706 | |DRUGI DAVKI | | +------+-------+---------------------------------------+------------+ |71 | |NEDAVČNI PRIHODKI (710+711+712+713+714)| 31.470| +------+-------+---------------------------------------+------------+ |710 | |UDELEŽBA NA DOBIČKU IN DOHODKI OD | 11.804| | | |PREMOŽENJA | | +------+-------+---------------------------------------+------------+ |711 | |TAKSE IN PRISTOJBINE | 3.416| +------+-------+---------------------------------------+------------+ |712 | |DENARNE KAZNI | | +------+-------+---------------------------------------+------------+ |713 | |PRIHODKI OD PRODAJE BLAGA IN STORITEV | | +------+-------+---------------------------------------+------------+ |714 | |DRUGI NEDAVČNI PRIHODKI | 16.250| +------+-------+---------------------------------------+------------+ |72 | |KAPITALSKI PRIHODKI (720+721+722) | 237.180| +------+-------+---------------------------------------+------------+ |720 | |PRIHODKI OD PRODAJE OSNOVNIH SREDSTEV | 233.280| +------+-------+---------------------------------------+------------+ |721 | |PRIHODKI OD PRODAJE ZALOG | | +------+-------+---------------------------------------+------------+ |722 | |PRIHODKI OD PRODAJE ZEMLJIŠČ IN | 3.900| | | |NEMATERIALNEGA PREMOŽENJA | | +------+-------+---------------------------------------+------------+ |73 | |PREJETE DONACIJE (730+731) | 1.200| +------+-------+---------------------------------------+------------+ |730 | |PREJETE DONACIJE IZ DOMAČIH VIROV | 1.200| +------+-------+---------------------------------------+------------+ |731 | |PREJETE DONACIJE IZ TUJINE | | +------+-------+---------------------------------------+------------+ |74 | |TRANSFERNI PRIHODKI | 165.331| +------+-------+---------------------------------------+------------+ |740 | |TRANSFERNI PRIHODKI IZ DRUGIH | 165.331| | | |JAVNOFINANČNIH INSTITUCIJ | | +------+-------+---------------------------------------+------------+ | | | | | +------+-------+---------------------------------------+------------+ | |II. |SKUPAJ ODHODKI (40+41+42+43) | 576.768| +------+-------+---------------------------------------+------------+ |40 | |TEKOČI ODHODKI (400+401+402+403+409) | 83.092| +------+-------+---------------------------------------+------------+ |400 | |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 25.858| +------+-------+---------------------------------------+------------+ |401 | |PRISPEVKI DELODAJALCEV ZA SOCIALNO | 7.975| | | |VARNOST | | +------+-------+---------------------------------------+------------+ |402 | |IZDATKI ZA BLAGO IN STORITVE | 39.190| +------+-------+---------------------------------------+------------+ |403 | |PLAČILA DOMAČIH OBRESTI | 1.069| +------+-------+---------------------------------------+------------+ |409 | |SREDSTVA, IZLOČENA V REZERVE | 9.000| +------+-------+---------------------------------------+------------+ |41 | |TEKOČI TRANSFERI (410+411+412+413) | 73.250| +------+-------+---------------------------------------+------------+ |410 | |SUBVENCIJE | 300| +------+-------+---------------------------------------+------------+ |411 | |TRANSFERI POSAMEZNIKOM IN | 36.830| | | |GOSPODINJSTVOM | | +------+-------+---------------------------------------+------------+ |412 | |TRANSFERI NEPROFITNIM ORGANIZAC. IN | 18.530| | | |USTANOVAM | | +------+-------+---------------------------------------+------------+ |413 | |DRUGI TEKOČI DOMAČI TRANSFERI | 17.590| +------+-------+---------------------------------------+------------+ |42 | |INVESTICIJSKI ODHODKI (420) | 415.780| +------+-------+---------------------------------------+------------+ |420 | |NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 415.780| +------+-------+---------------------------------------+------------+ |43 | |INVESTICIJSKI TRANSFERI (430) | 4.646| +------+-------+---------------------------------------+------------+ |430 | |INVESTICIJSKI TRANSFERI | 4.646| +------+-------+---------------------------------------+------------+ | |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) | -100.350| | | |(I. - II.) | | | | |(SKUPAJ PRIHODKI MINUS SKUPAJ ODHODKI) | | +-------------------------------------------------------------------+ |B) RAČUN FINANČNIH TERJATEV IN NALOŽB | +------+-------+---------------------------------------+------------+ |75 |IV. |PREJETA VRAČILA DANIH POSOJIL IN | 350| | | |PRODAJA KAPITALSKIH DELEŽEV (750+751) | | +------+-------+---------------------------------------+------------+ |750 | |PREJETA VRAČILA DANIH POSOJIL | 350| +------+-------+---------------------------------------+------------+ |751 | |PRODAJA KAPITALSKIH DELEŽEV | | +------+-------+---------------------------------------+------------+ |44 |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 0| | | |DELEŽEV (440+441) | | +------+-------+---------------------------------------+------------+ |440 | |DANA POSOJILA | | +------+-------+---------------------------------------+------------+ |441 | |POVEČANJE KAPITALSKIH DELEŽEV | | +------+-------+---------------------------------------+------------+ | |VI. |PREJETA MINUS DANA POSOJILA IN | 350| | | |SPREMEMBE KAPITALSKIH DELEŽEV (IV. - | | | | |V.) | | +------+-------+---------------------------------------+------------+ | |VII. |SKUPNI PRESEŽEK (PRIMANJKLJAJ) PRIHODKI| -100.000| | | |MINUS ODHODKI TER SALDO PREJETIH IN | | | | |DANIH POSOJIL (I. + IV.) - (II. + V.) | | +-------------------------------------------------------------------+ |C) RAČUN FINANCIRANJA | +------+-------+---------------------------------------+------------+ |50 |VIII. |ZADOLŽEVANJE (500) | 100.000| +------+-------+---------------------------------------+------------+ |500 | |DOMAČE ZADOLŽEVANJE | 100.000| +------+-------+---------------------------------------+------------+ |55 |IX. |ODPLAČILA DOLGA (550) | 0| +------+-------+---------------------------------------+------------+ |550 | |ODPLAČILA DOMAČEGA DOLGA | | +------+-------+---------------------------------------+------------+ | |X. |NETO ZADOLŽEVANJE (VIII.-IX.) | 100.000| +------+-------+---------------------------------------+------------+ | |XI. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA | 0| | | |RAČUNIH (III.+VI.+X) = | | | | |(I.+IV.+VIII.) - (II.+V.+IX.) | | +------+-------+----------------------------------------------------+ | | |STANJE SREDSTEV NA RAČUNIH OB KONCU PRETEKLEGA | | | |LETA | +------+-------+---------------------------------------+------------+ | | |- OD TEGA PRESEŽEK FINANČNE IZRAVNAVE | | | | |IZ PRETEKLEGA LETA | | +------+-------+---------------------------------------+------------+