Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------------------------------------------------------------+--------------+ |Skupina/Podskupina kontov |Proračun 2005 | +----+--------------------------------------------------------+--------------+ | |Tekoči prihodki (70+71) |165.803.209,14| +----+--------------------------------------------------------+--------------+ |70 |Davčni prihodki |129.446.209,14| +----+--------------------------------------------------------+--------------+ |700 |Davek na dohodek in dobiček |129.446.209,14| +----+--------------------------------------------------------+--------------+ |703 |Davki na premoženje | 21.018.000,00| +----+--------------------------------------------------------+--------------+ |704 |Domači davki na blago in storitve | 13.752.000,00| +----+--------------------------------------------------------+--------------+ |71 |Nedavčni prihodki | 36.357.000,00| +----+--------------------------------------------------------+--------------+ |710 |Udeležba na dobičku in doh. od prem. | 4.341.000,00| +----+--------------------------------------------------------+--------------+ |711 |Upravne takse in pristojbine | 979.000,00| +----+--------------------------------------------------------+--------------+ |712 |Denarne kazni | 77.000,00| +----+--------------------------------------------------------+--------------+ |713 |Prih. od prodaja blaga in storitev | 9.000.000,00| +----+--------------------------------------------------------+--------------+ |714 |Drugi nedavčni prihodki | 21.960.000,00| +----+--------------------------------------------------------+--------------+ |72 |Kapitalski prihodki | 20.180.000,00| +----+--------------------------------------------------------+--------------+ |720 |Prihodki od prodaje osn. sredstev | 180.000,00| +----+--------------------------------------------------------+--------------+ |722 |Prihod. od prodaja zemlj. in nemat. prem. | 20.000.000,00| +----+--------------------------------------------------------+--------------+ |74 |Transferni prihodki |137.751.498,00| +----+--------------------------------------------------------+--------------+ |740 |Transf. prih. iz dr. javnofin. instit. |137.751.498,00| +----+--------------------------------------------------------+--------------+ | |I. Skupaj prihodki |323.734.707,14| +----+--------------------------------------------------------+--------------+ |40 |Tekoči odhodki | 49.357.425,41| +----+--------------------------------------------------------+--------------+ |400 |Plače in drugi izdatki zaposlenim | 12.713.056,00| +----+--------------------------------------------------------+--------------+ |401 |Prisp. delodajalcev za soc. varnost | 1.868.500,00| +----+--------------------------------------------------------+--------------+ |402 |Izdatki za blago in storitve | 32.805.600,00| +----+--------------------------------------------------------+--------------+ |403 |Plačila obresti od kreditov | 22.800,00| +----+--------------------------------------------------------+--------------+ |409 |Sredstva, izločena v rezerve | 1.947.469,41| +----+--------------------------------------------------------+--------------+ |41 |Tekoči transferi |123.630.221,00| +----+--------------------------------------------------------+--------------+ |410 |Subvencije | 5.100.000,00| +----+--------------------------------------------------------+--------------+ |411 |Transf. posameznikom in gospodinjs. | 30.816.000,00| +----+--------------------------------------------------------+--------------+ |412 |Transf. neprofitnim organ. in ustanov. | 2.288.301,00| +----+--------------------------------------------------------+--------------+ |413 |Drugi domači tekoči transferi | 85.425.920,00| +----+--------------------------------------------------------+--------------+ |42 |Investicijski odhodki |141.457.195,00| +----+--------------------------------------------------------+--------------+ |420 |Nakup in gradnja osn. sredstev |141.457.195,00| +----+--------------------------------------------------------+--------------+ |43 |Investicijski transferi | 10.320.000,00| +----+--------------------------------------------------------+--------------+ |430 |Investicijski transferi | 10.320.000,00| +----+--------------------------------------------------------+--------------+ | |II. Odhodki skupaj (40+41+42+43) |324.764.841,41| +----+--------------------------------------------------------+--------------+ | |III. Proračunski presežek ali primanjkljaj | -1.030.134,27| | |(I.-II.) | | +----+--------------------------------------------------------+--------------+ |75 |Prejeta vračila danih posojil | 0,00| +----+--------------------------------------------------------+--------------+ |750 |Prejeta vračila danih posojil | 0,00| +----+--------------------------------------------------------+--------------+ |751 |Prodaja kapitalskih deležev | 0,00| +----+--------------------------------------------------------+--------------+ | |IV. Prej. vračila danih pos. in prodaja kapital. | 0,00| | |deležev | | +----+--------------------------------------------------------+--------------+ |44 |Dana pos. in povečanje kap. deležev | 292.800,00| +----+--------------------------------------------------------+--------------+ |441 |Povečanje kap. deležev in naložb | 292.800,00| +----+--------------------------------------------------------+--------------+ | |V. Dana posojila in povečanje kapitalskih deležev | 292.800,00| +----+--------------------------------------------------------+--------------+ | |VI. Prejeta minus dana pos. in in spremem. kap. delež. | -292.800,00| | |(IV.-V.) | | +----+--------------------------------------------------------+--------------+ |50 |Zadolževanje | 0,00| +----+--------------------------------------------------------+--------------+ |500 |Domače zadolževanje | 0,00| +----+--------------------------------------------------------+--------------+ | |VII. Zadolževanje | 0,00| +----+--------------------------------------------------------+--------------+ |55 |Odplačilo dolga | 150.000,00| +----+--------------------------------------------------------+--------------+ | |VIII. Odplačilo dolga | 150.000,00| +----+--------------------------------------------------------+--------------+ | |IX. Sprem. stanja sred. na računih (I.+IV.+VII.-II.-V.- | -1.472.934,27| | |VIII.) | | +----+--------------------------------------------------------+--------------+ | |X. Neto zadolževanje (VII.-VIII.) | -150.000,00| +----+--------------------------------------------------------+--------------+ | |XI. Neto financiranje (VI.+X.) | 1.030.134,27| +----+--------------------------------------------------------+--------------+ | |Prenos sredstev na računu | 1.566.419,26| +----+--------------------------------------------------------+--------------+