Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
V tisoč SIT +----+-------------------------------------------------------+---------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | | +----+-------------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Rebalans leta| | | | 2005| +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 536.300| +----+-------------------------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 251.555| +----+-------------------------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 239.655| +----+-------------------------------------------------------+---------------+ | |700 Davki na dohodek na dobiček | 176.650| +----+-------------------------------------------------------+---------------+ | |703 Davki na premoženje | 26.220| +----+-------------------------------------------------------+---------------+ | |704 Domači davki na blago in storitve | 36.795| +----+-------------------------------------------------------+---------------+ | |706 Drugi davki | | +----+-------------------------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 11.890| +----+-------------------------------------------------------+---------------+ | |710 Udeležbe na dobičku in dohodki od premoženja | 6.435| +----+-------------------------------------------------------+---------------+ | |711 Takse in pristojbine | 1.000| +----+-------------------------------------------------------+---------------+ | |712 Denarne kazni | 105| +----+-------------------------------------------------------+---------------+ | |713 Prihodki od prodaje blaga in storitev | 100| +----+-------------------------------------------------------+---------------+ | |714 Drugi nedavčni prihodki | 4.250| +----+-------------------------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 10.325| +----+-------------------------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih sredstev | 6.425| +----+-------------------------------------------------------+---------------+ | |721 Prihodki od prodaje zalog | | +----+-------------------------------------------------------+---------------+ | |722 Prihodki od prodaje zemljišč in neopr. dolgoročnih | 3.900| | |sredstev | | +----+-------------------------------------------------------+---------------+ |73 |PREJETE DONACIJE | 4.000| +----+-------------------------------------------------------+---------------+ | |730 Prejete donacije iz domačih virov | 4.000| +----+-------------------------------------------------------+---------------+ | |731 Prejete donacije iz tujine | | +----+-------------------------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 270.420| +----+-------------------------------------------------------+---------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 270.420| | |institucij | | +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 517.696| +----+-------------------------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 131.051| +----+-------------------------------------------------------+---------------+ | |400 Plače in drugi izdatki zaposlenim | 37.023| +----+-------------------------------------------------------+---------------+ | |401 Prispevki delodajalcev za socialno varnost | 5.519| +----+-------------------------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 86.599| +----+-------------------------------------------------------+---------------+ | |403 Plačila domačih obresti | 720| +----+-------------------------------------------------------+---------------+ | |409 Rezerve | 1.190| +----+-------------------------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 207.950| +----+-------------------------------------------------------+---------------+ | |410 Subvencije | 11.280| +----+-------------------------------------------------------+---------------+ | |411 Transferi posameznikom in gospodinjstvom | 115.930| +----+-------------------------------------------------------+---------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 35.090| +----+-------------------------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 45.650| +----+-------------------------------------------------------+---------------+ | |414 Tekoči transferi v tujino | | +----+-------------------------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 137.375| +----+-------------------------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih sredstev | 137.375| +----+-------------------------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 41.320| +----+-------------------------------------------------------+---------------+ | |430 Investicijski transferi proračunskim uporabnikom | | +----+-------------------------------------------------------+---------------+ | |431 Investicijski transferi prav. in fiz. os., ki niso | 26.550| | |pror. uporabniki | | +----+-------------------------------------------------------+---------------+ | |432 Investicijski transferi proračunskim uporabnikom | 14.770| +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ | |III. PRORAČUNSKI PRESEŽEK (I.-II.) | 18.604| | |(PRORAČUNSKI PRIMANJKLJAJ) | | +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ | |B) RAČUN FINANČNIH TERJATEV IN NALOŽB | | +----+-------------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Rebalans leta| | | | 2005| +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ | |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 700| | |KAPITALSKIH DELEŽEV (750+751+752) | | +----+-------------------------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 700| +----+-------------------------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | | +----+-------------------------------------------------------+---------------+ | |751 Prodaja kapitalskih deležev | 700| +----+-------------------------------------------------------+---------------+ | |752 Kupnine iz naslova privatizacije | | +----+-------------------------------------------------------+---------------+ | |V. DANA POSOJILA IN POVEČANJE | | | |KAPITALSKIH DELEŽEV (440+441+442) | 64| +----+-------------------------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 64| +----+-------------------------------------------------------+---------------+ | |440 Dana posojila | | +----+-------------------------------------------------------+---------------+ | |441 Povečanje kapitalskih deležev in naložb | 64| +----+-------------------------------------------------------+---------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 636| | |KAPITALSKIH DELEŽEV (IV.-V.) | | +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ | |C) RAČUN FINANCIRANJA | | +----+-------------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Rebalans leta| | | | 2005| +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ | |VII. ZADOLŽEVANJE (500) | | +----+-------------------------------------------------------+---------------+ |50 |ZADOLŽEVANJE | | +----+-------------------------------------------------------+---------------+ | |500 Domače zadolževanje | | +----+-------------------------------------------------------+---------------+ | |VIII. ODPLAČIILA DOLGA (550) | 19.240| +----+-------------------------------------------------------+---------------+ |55 |ODPLAČILA DOLGA | 19.240| +----+-------------------------------------------------------+---------------+ | |550 Odplačila domačega dolga | 19.240| +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNU | 0| | |(I.+IV.+VII.-II.-V.-VIII.) | | +----+-------------------------------------------------------+---------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | (19.240)| +----+-------------------------------------------------------+---------------+ | |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | (18.604)| +----+-------------------------------------------------------+---------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31.12. PRETEKLEGA LETA | | +----+-------------------------------------------------------+---------------+ | |9009 Splošni sklad za drugo | 0| +----+-------------------------------------------------------+---------------+