Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------------------------------------------------------------+----------+ |A. BILANCA PRIHODKOV IN ODHODKOV | | +---+------------------------------------------------------------+----------+ | | | v tisoč| | | | SIT| +---+------------------------------------------------------------+----------+ | |Skupina/podskupina kontov |Rebalans 2| +---+------------------------------------------------------------+----------+ | | | 2005| +---+------------------------------------------------------------+----------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | | | | | 2.796.972| +---+------------------------------------------------------------+----------+ | |TEKOČI PRIHODKI (70+71) | 2.419.120| +---+------------------------------------------------------------+----------+ |70 |DAVČNI PRIHODKI | 1.774.188| +---+------------------------------------------------------------+----------+ |700|Davki na dohodek in dobiček | 1.229.478| +---+------------------------------------------------------------+----------+ |703|Davki na premoženje | 276.492| +---+------------------------------------------------------------+----------+ |704|Domači davki na blago in storitve | 268.218| +---+------------------------------------------------------------+----------+ |71 |NEDAVČNI PRIHODKI | 644.932| +---+------------------------------------------------------------+----------+ |710|Udeležba na dobičku in dohodki od premoženja | | | | | 146.436| +---+------------------------------------------------------------+----------+ |711|Takse in pristojbine | 11.991| +---+------------------------------------------------------------+----------+ |712|Denarne kazni | 672| +---+------------------------------------------------------------+----------+ |713|Prihodki od prodaje blaga in storitev | 7.020| +---+------------------------------------------------------------+----------+ |714|Drugi nedavčni prihodki | 478.813| +---+------------------------------------------------------------+----------+ |72 |KAPITALSKI PRIHODKI | 132.500| +---+------------------------------------------------------------+----------+ |720|Prihodki od prodaje osnovnih sredstev | 30.500| +---+------------------------------------------------------------+----------+ |722|Prihodki od prodaje zemljišč in nematerialnega premoženja | | | | | 102.000| +---+------------------------------------------------------------+----------+ |73 |PREJETE DONACIJE | 26.000| +---+------------------------------------------------------------+----------+ |730|Prejete donacije iz domačih virov | 26.000| +---+------------------------------------------------------------+----------+ |74 |TRANSFERNI PRIHODKI | 219.352| +---+------------------------------------------------------------+----------+ |740|Transferni prihodki iz drugih javnofinančnih institucij | | | | | 219.352| +---+------------------------------------------------------------+----------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 2.965.457| +---+------------------------------------------------------------+----------+ |40 |TEKOČI ODHODKI | 585.013| +---+------------------------------------------------------------+----------+ |400|Plače in drugi izdatki zaposlenim | 146.416| +---+------------------------------------------------------------+----------+ |401|Prispevki delodajalcev za socialno varnost | | | | | 23.308| +---+------------------------------------------------------------+----------+ |402|Izdatki za blago in storitve | 393.079| +---+------------------------------------------------------------+----------+ |403|Plačila domačih obresti | 8.910| +---+------------------------------------------------------------+----------+ |409|Rezerve | 13.300| +---+------------------------------------------------------------+----------+ |41 |TEKOČI TRANSFERI | 1.030.159| +---+------------------------------------------------------------+----------+ |410|Subvencije | 18.860| +---+------------------------------------------------------------+----------+ |411|Transferi posameznikom in gospodinjstvom | | | | | 556.050| +---+------------------------------------------------------------+----------+ |412|Transferi neprofitnim organizacijam in ustanovam | | | | | 152.190| +---+------------------------------------------------------------+----------+ |413|Drugi tekoči domači transferi | 303.059| +---+------------------------------------------------------------+----------+ |42 |INVESTICIJSKI ODHODKI | 790.988| +---+------------------------------------------------------------+----------+ |420|Nakup in gradnja osnovnih sredstev | 790.988| +---+------------------------------------------------------------+----------+ |43 |INVESICIJSKI TRANSFERI | 559.297| +---+------------------------------------------------------------+----------+ |431|Investicijski transferi pravnim in fizičnim osebam, ki niso | | | |proračunski uporabniki | 394.793| +---+------------------------------------------------------------+----------+ |432|Investicijski transferi proračunskim uporabnikom | | | | | 164.504| +---+------------------------------------------------------------+----------+ | |III. PRORAČUNSKI PRESEŽEK ali PRIMANJKLJAJ (I. -II.) | | | | | -168.485| +---+------------------------------------------------------------+----------+ | | | | +----------------------------------------------------------------+----------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +---+------------------------------------------------------------+----------+ | |IV. PREJETA VRAČILA DANIH POS. IN PRODAJA KAPITAL. DELEŽEV | | | | | 12.220| +---+------------------------------------------------------------+----------+ |75 |PREJETA VRAČILA DANIH POS. IN PRODAJA KAPITALSKIH DELEŽEV | | | | | 12.220| +---+------------------------------------------------------------+----------+ |750|Prejeta vračila danih posojil | 9.820| +---+------------------------------------------------------------+----------+ |751|Prodaja kapitalskih deležev | 0| +---+------------------------------------------------------------+----------+ |752|Kupnine iz naslova privatizacije | 2.400| +---+------------------------------------------------------------+----------+ | |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | | | 17.000| +---+------------------------------------------------------------+----------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | | | 17.000| +---+------------------------------------------------------------+----------+ |440|Dana posojila | 17.000| +---+------------------------------------------------------------+----------+ | |VI. PREJETA MINUS DANA POSO. IN SPREMEM.KAPITAL.DELEŽ. | | | |(IV.-V.) | | | | | -4.780| +---+------------------------------------------------------------+----------+ | | | | +----------------------------------------------------------------+----------+ |C. RAČUN FINANCIRANJA | | +---+------------------------------------------------------------+----------+ | |VII. ZADOLŽEVANJE | 110.000| +---+------------------------------------------------------------+----------+ |50 |ZADOLŽEVANJE | 110.000| +---+------------------------------------------------------------+----------+ |500|Domače zadolževanje | 110.000| +---+------------------------------------------------------------+----------+ | |VIII. ODPLAČILA DOLGA | 34.950| +---+------------------------------------------------------------+----------+ |55 |ODPLAČILA DOLGA | 34.950| +---+------------------------------------------------------------+----------+ |550|Odplačila domačega dolga | 34.950| +---+------------------------------------------------------------+----------+ | |IX. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | -98.215| +---+------------------------------------------------------------+----------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | 75.050| +---+------------------------------------------------------------+----------+ | |XI. NETO FINANCIRANJE (VI.+X.-IX.) | 168.485| +---+------------------------------------------------------------+----------+ | |XII. STANJE SREDSTEV NA RAČUNIH DNE 31. 12. 2004 | | | | | 98.215| +---+------------------------------------------------------------+----------+