Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------------------------------------------------------------+----------+ |A. BILANCA PRIHODKOV IN ODHODKOV | | +---+------------------------------------------------------------+----------+ | | | v tisoč| | | | SIT| +---+------------------------------------------------------------+----------+ | |Skupina/podskupina kontov | Sprememba| +---+------------------------------------------------------------+----------+ | | | 2006| +---+------------------------------------------------------------+----------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 3.155.165| +---+------------------------------------------------------------+----------+ | |TEKOČI PRIHODKI (70+71) | 2.495.062| +---+------------------------------------------------------------+----------+ |70 |DAVČNI PRIHODKI | 1.876.715| +---+------------------------------------------------------------+----------+ |700|Davki na dohodek in dobiček | 1.316.324| +---+------------------------------------------------------------+----------+ |703|Davki na premoženje | 286.475| +---+------------------------------------------------------------+----------+ |704|Domači davki na blago in storitve | 273.916| +---+------------------------------------------------------------+----------+ |71 |NEDAVČNI PRIHODKI | 618.347| +---+------------------------------------------------------------+----------+ |710|Udeležba na dobičku in dohodki od premoženja | | | | | 75.192| +---+------------------------------------------------------------+----------+ |711|Takse in pristojbine | 12.315| +---+------------------------------------------------------------+----------+ |712|Denarne kazni | 681| +---+------------------------------------------------------------+----------+ |713|Prihodki od prodaje blaga in storitev | 7.209| +---+------------------------------------------------------------+----------+ |714|Drugi nedavčni prihodki | 522.950| +---+------------------------------------------------------------+----------+ |72 |KAPITALSKI PRIHODKI | 291.000| +---+------------------------------------------------------------+----------+ |720|Prihodki od prodaje osnovnih sredstev | 200.000| +---+------------------------------------------------------------+----------+ |722|Prihodki od prodaje zemljišč in nematerialnega premoženja | | | | | 91.000| +---+------------------------------------------------------------+----------+ |73 |PREJETE DONACIJE | 21.000| +---+------------------------------------------------------------+----------+ |730|Prejete donacije iz domačih virov | 21.000| +---+------------------------------------------------------------+----------+ |74 |TRANSFERNI PRIHODKI | 348.103| +---+------------------------------------------------------------+----------+ |740|Transferni prihodki iz drugih javnofinančnih institucij | | | | | 348.103| +---+------------------------------------------------------------+----------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 4.066.587| +---+------------------------------------------------------------+----------+ |40 |TEKOČI ODHODKI | 611.757| +---+------------------------------------------------------------+----------+ |400|Plače in drugi izdatki zaposlenim | 155.920| +---+------------------------------------------------------------+----------+ |401|Prispevki delodajalcev za socialno varnost | | | | | 24.814| +---+------------------------------------------------------------+----------+ |402|Izdatki za blago in storitve | 407.333| +---+------------------------------------------------------------+----------+ |403|Plačila domačih obresti | 6.690| +---+------------------------------------------------------------+----------+ |409|Rezerve | 17.000| +---+------------------------------------------------------------+----------+ |41 |TEKOČI TRANSFERI | 1.074.708| +---+------------------------------------------------------------+----------+ |410|Subvencije | 20.010| +---+------------------------------------------------------------+----------+ |411|Transferi posameznikom in gospodinjstvom | | | | | 595.034| +---+------------------------------------------------------------+----------+ |412|Transferi neprofitnim organizacijam in ustanovam | | | | | 156.995| +---+------------------------------------------------------------+----------+ |413|Drugi tekoči domači transferi | 302.669| +---+------------------------------------------------------------+----------+ |42 |INVESTICIJSKI ODHODKI | 1.852.195| +---+------------------------------------------------------------+----------+ |420|Nakup in gradnja osnovnih sredstev | 1.852.195| +---+------------------------------------------------------------+----------+ |43 |INVESICIJSKI TRANSFERI | 527.927| +---+------------------------------------------------------------+----------+ |431|Investicijski transferi pravnim in fizičnim osebam, ki niso | | | |proračunski uporabniki | 418.493| +---+------------------------------------------------------------+----------+ |432|Investicijski transferi proračunskim uporabnikom | 109.434| +---+------------------------------------------------------------+----------+ | |III. PRORAČUNSKI PRESEŽEK ali PRIMANJKLJAJ (I. -II.) | | | | | -911.422| +---+------------------------------------------------------------+----------+ | | | | +----------------------------------------------------------------+----------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +---+------------------------------------------------------------+----------+ | |IV. PREJETA VRAČILA DANIH POS. IN PRODAJA KAPITAL. DELEŽEV | | | | | 51.990| +---+------------------------------------------------------------+----------+ |75 |PREJETA VRAČILA DANIH POS. IN PRODAJA KAPITALSKIH DELEŽEV | | | | | 51.990| +---+------------------------------------------------------------+----------+ |750|Prejeta vračila danih posojil | 49.590| +---+------------------------------------------------------------+----------+ |751|Prodaja kapitalskih deležev | 0| +---+------------------------------------------------------------+----------+ |752|Kupnine iz naslova privatizacije | 2.400| +---+------------------------------------------------------------+----------+ | |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | | | 15.000| +---+------------------------------------------------------------+----------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | | | 15.000| +---+------------------------------------------------------------+----------+ |440|Dana posojila | 15.000| +---+------------------------------------------------------------+----------+ | |VI. PREJETA MINUS DANA POSO. IN SPREMEM.KAPITAL.DELEŽ. | | | |(IV.-V.) | 36.990| +---+------------------------------------------------------------+----------+ | | | | +----------------------------------------------------------------+----------+ |C. RAČUN FINANCIRANJA | | +---+------------------------------------------------------------+----------+ | |VII. ZADOLŽEVANJE | 220.000| +---+------------------------------------------------------------+----------+ |50 |ZADOLŽEVANJE | 220.000| +---+------------------------------------------------------------+----------+ |500|Domače zadolževanje | 220.000| +---+------------------------------------------------------------+----------+ | |VIII. ODPLAČILA DOLGA | 14.750| +---+------------------------------------------------------------+----------+ |55 |ODPLAČILA DOLGA | 14.750| +---+------------------------------------------------------------+----------+ |550|Odplačila domačega dolga | 14.750| +---+------------------------------------------------------------+----------+ | |IX. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | | | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | -669.182| +---+------------------------------------------------------------+----------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | 205.250| +---+------------------------------------------------------------+----------+ | |XI. NETO FINANCIRANJE (VI.+X.-IX.) | 911.422| +---+------------------------------------------------------------+----------+ | |XII. STANJE SREDSTEV NA RAČUNIH DNE 31. 12. 2005 | | | | | 669.182| +---+------------------------------------------------------------+----------+