Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----+-----------------------------------------------------+----------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | v tolarjih| +----------------------------------------------------------+----------------+ |KONTONAZIV KONTA | REBALANS 2005| +----+-----------------------------------------------------+----------------+ |1 |2 | 3| +----+-----------------------------------------------------+----------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) |3.398.805.751,40| +----+-----------------------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) |2.163.924.657,05| +----+-----------------------------------------------------+----------------+ |70 |DAVČNI PRIHODKI (700+703+704) |1.600.305.000,00| +----+-----------------------------------------------------+----------------+ | | | | +----+-----------------------------------------------------+----------------+ | |700 DAVKI NA DOHODEK IN DOBIČEK |1.059.175.000,00| +----+-----------------------------------------------------+----------------+ | |703 DAVKI NA PREMOŽENJE | 322.363.000,00| +----+-----------------------------------------------------+----------------+ | |704 DOMAČI DAVKI NA BLAGO IN STORITVE | 218.767.000,00| +----+-----------------------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 563.619.657,05| +----+-----------------------------------------------------+----------------+ | |(710+711+712+713+714) | | +----+-----------------------------------------------------+----------------+ | |710 UDELEŽBA NA DOBIČKU IN DOHODKI OD PREMOŽENJA | 387.941.541,57| +----+-----------------------------------------------------+----------------+ | |711 TAKSE IN PRISTOJBINE | 8.421.000,00| +----+-----------------------------------------------------+----------------+ | |712 DENARNE KAZNI | 8.487.000,00| +----+-----------------------------------------------------+----------------+ | |713 PRIHODKI OD PRODAJE BLAGA IN STORTEV | 5.074.000,00| +----+-----------------------------------------------------+----------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 153.696.115,48| +----+-----------------------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 238.693.003,00| +----+-----------------------------------------------------+----------------+ | |720 PRODAJA OSNOVNIH SREDSTEV | 62.093.003,00| +----+-----------------------------------------------------+----------------+ | |722 PRODAJA ZEMLJIŠČ IN NEMATERIAL. PREMOŽENJA | 176.600.000,00| +----+-----------------------------------------------------+----------------+ |73 |PREJETE DONACIJE (730+731) | 36.985.000,00| +----+-----------------------------------------------------+----------------+ | |730 PREJETE DONACIJE IZ DOMAČIH VIROV | 36.985.000,00| +----+-----------------------------------------------------+----------------+ | |731 PREJETE DONACIJE IZ TUJINE | 0,00| +----+-----------------------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 959.203.091,35| +----+-----------------------------------------------------+----------------+ | |740 TRANSFERNI PRIHODKI IZ DRUGIH | 789.836.091,35| | |JAVNOFINAN.INSTITUC. | | +----+-----------------------------------------------------+----------------+ | |741 DRUGA PREJETA SREDSTVA IZ DRŽ.PRORAČ. IZ SRED. EU| 169.367.000,00| +----+-----------------------------------------------------+----------------+ | | | | +----+-----------------------------------------------------+----------------+ | |II. SKUPAJ ODHODKI (40+41+42) |4.439.427.505,39| +----+-----------------------------------------------------+----------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) |1.685.121.829,91| +----+-----------------------------------------------------+----------------+ | |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 184.744.802,49| +----+-----------------------------------------------------+----------------+ | |401 PRISPEVKI DELODAJALCEV ZA SOC. VARNOST | 30.670.811,69| +----+-----------------------------------------------------+----------------+ | |402 IZDATKI ZA BLAGO IN STORITVE |1.455.306.029,08| +----+-----------------------------------------------------+----------------+ | |403 PLAČILA DOMAČIH OBRESTI | 10.311.048,00| +----+-----------------------------------------------------+----------------+ | |409 SREDSTVA, IZLOČENA V REZERVE | 4.089.138,65| +----+-----------------------------------------------------+----------------+ |41 |TEKOČI TRANSFERI (410+411+412+413) | 869.937.508,07| +----+-----------------------------------------------------+----------------+ | |410 SUBVENCIJE | 10.332.764,00| +----+-----------------------------------------------------+----------------+ | |411 TRANSFERI POSAMEZNIKOM,GOSPODINJSTVOM | 440.168.152,48| +----+-----------------------------------------------------+----------------+ | |412 TRANSFERI NEPROFITNIM ORGANIZ.IN USTANOVAM | 121.909.541,07| +----+-----------------------------------------------------+----------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 297.527.050,52| +----+-----------------------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI (420) |1.884.368.167,41| +----+-----------------------------------------------------+----------------+ | |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV |1.884.368.167,41| +----+-----------------------------------------------------+----------------+ |III.|PRORAČUNSKI PRIMANJKLJAJ/PRESEŽEK (I – II) | -| | | |1.040.621.753,99| +----+-----------------------------------------------------+----------------+ | | | | +----+-----------------------------------------------------+----------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +----+-----------------------------------------------------+----------------+ |75 |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 19.700.000,00| | |KAPITALSKIH DELEŽEV (750) | | +----+-----------------------------------------------------+----------------+ | |750 PREJETA VRAČILA DANIH POSOJIL | 19.700.000,00| +----+-----------------------------------------------------+----------------+ |44 |V. DANA POSOJILA IN POVEČANJE | | +----+-----------------------------------------------------+----------------+ | |KAPITALSKIH DELEŽEV (440) | 19.700.000,00| +----+-----------------------------------------------------+----------------+ | |440 DANA POSOJILA | 19.700.000,00| +----+-----------------------------------------------------+----------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITAL.| 0,00| | |DELEŽEV (IV.- V) | | +----+-----------------------------------------------------+----------------+ | |VII. SKUPNI PRIMANJKLJAJ/PRESEŽEK | | +----+-----------------------------------------------------+----------------+ | | PRIHODKI MINUS ODHODKI TER | | +----+-----------------------------------------------------+----------------+ | | SALDO PREJETIH IN DANIH POSOJIL (I + IV) – (II + V) | -| | | |1.040.621.753,99| +----+-----------------------------------------------------+----------------+ | | | | +----+-----------------------------------------------------+----------------+ |C) |RAČUN FINANCIRANJA | | +----+-----------------------------------------------------+----------------+ |50 |VIII. ZADOLŽEVANJE | 123.556.366,00| +----+-----------------------------------------------------+----------------+ | |500 DOMAČE ZADOLŽEVANJE | 123.556.366,00| +----+-----------------------------------------------------+----------------+ |55 |IX. ODPLAČILO DOLGA | 4.413.429,00| +----+-----------------------------------------------------+----------------+ | |550 ODPLAČILA DOMAČEGA DOLGA | 4.413.429,00| +----+-----------------------------------------------------+----------------+ | |X. NETO ZADOLŽEVANJE (VIII – IX) | 119.142.937,00| +----+-----------------------------------------------------+----------------+ | |XI. POVEČANJE /ZMANJŠANJE SREDSTEV NA RAČUNIH (VII – | -921.478.816,99| | |X) | | +----+-----------------------------------------------------+----------------+