Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
»Splošni del proračuna se določi v naslednjih zneskih: Bilanca prihodkov in odhodkov Občine Brežice za leto 2005 v 000 SIT +---------------------------------------------------------------+------------+ |Skupina/Podskupina kontov | REBALANS| | | 2005| +---+-----------------------------------------------------------+------------+ | |I. SKUPAJ PRIHODKI | 3.938.482| | |(70+71+72+73+74) | | +---+-----------------------------------------------------------+------------+ | |TEKOČI PRIHODKI | 2.501.523| | |(70+71) | | +---+-----------------------------------------------------------+------------+ |70 |DAVČNI PRIHODKI | 1.958.977| | |(700+703+704+706) | | +---+-----------------------------------------------------------+------------+ |700|Davki na dohodek in dobiček | 1.184.195| +---+-----------------------------------------------------------+------------+ |703|Davki na premoženje | 251.789| +---+-----------------------------------------------------------+------------+ |704|Domači davki na blago in storitve | 522.993| +---+-----------------------------------------------------------+------------+ |706|Drugi davki | | +---+-----------------------------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI | 542.546| | |(710+711+712+713+714) | | +---+-----------------------------------------------------------+------------+ |710|Udeležba na dobičku od premoženja | 111.751| +---+-----------------------------------------------------------+------------+ |711|Takse in pristojbine | 50.661| +---+-----------------------------------------------------------+------------+ |712|Denarne kazni | 3.098| +---+-----------------------------------------------------------+------------+ |713|Prihodki od prodaje blaga in storitev | 5.000| +---+-----------------------------------------------------------+------------+ |714|Drugi nedavčni prihodki | 372.036| +---+-----------------------------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI | 88.187| +---+-----------------------------------------------------------+------------+ |720|Prihodki od prodaje osnovnih sredstev | 72.187| +---+-----------------------------------------------------------+------------+ |721|Prihodki od prodaje zalog | | +---+-----------------------------------------------------------+------------+ |722|Prihodki od prodaje zemljišč in nemat. prem. | 16.000| +---+-----------------------------------------------------------+------------+ |73 |PREJETE DONACIJE | | +---+-----------------------------------------------------------+------------+ |730|Prejete donacije iz domačih virov | | +---+-----------------------------------------------------------+------------+ |731|Prejete donacije iz tujine | | +---+-----------------------------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI | 1.348.772| +---+-----------------------------------------------------------+------------+ |740|Transferni prih. iz dr. javnofinan. institucij | 1.348.772| +---+-----------------------------------------------------------+------------+ | |II. SKUPAJ ODHODKI | 3.968.349| | |(40+41+42+43) | | +---+-----------------------------------------------------------+------------+ |40 |TEKOČI ODHODKI | 1.334.685| | |(400+401+402+403+409) | | +---+-----------------------------------------------------------+------------+ |400|PLAČE IN DRUGI IZDATKI ZAPOSLENIH | 196.566| +---+-----------------------------------------------------------+------------+ |401|PRISPEVKI DELODAJ.ZA SOCIAL. VARNOST | 32.052| +---+-----------------------------------------------------------+------------+ |402|IZDATKI ZA BLAGO IN STORITVE | 1.099.567| +---+-----------------------------------------------------------+------------+ |403|PLAČILA DOMAČIH OBRESTI | 4.700| +---+-----------------------------------------------------------+------------+ |409|REZERVE | 1.800| +---+-----------------------------------------------------------+------------+ |41 |TEKOČI TRANSFERJI | 1.949.434| | |(410+411+412+413) | | +---+-----------------------------------------------------------+------------+ |410|SUBVENCIJE | 19.850| +---+-----------------------------------------------------------+------------+ |411|TRANSFERI POSAMEZ. IN GOSPODINJSTVOM | 735.556| +---+-----------------------------------------------------------+------------+ |412|TRANSFERI NEPROF. ORGAN. IN USTANOVAM | 161.316| +---+-----------------------------------------------------------+------------+ |413|DRUGI TEKOČI DOMAČI TRANSFERI | 1.032.711| +---+-----------------------------------------------------------+------------+ |414|TEKOČI TRANSFERI V TUJINO | | +---+-----------------------------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI | 285.187| +---+-----------------------------------------------------------+------------+ |420|NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 285.187| +---+-----------------------------------------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI | 399.043| +---+-----------------------------------------------------------+------------+ |430|INVESTICIJSKI TRANSFERI | 399.043| +---+-----------------------------------------------------------+------------+ | |III. PRORAČUNSKI PRIMANKLJAJ (PRESEŽEK) (I-II) | –29.867| +---+-----------------------------------------------------------+------------+ | | | | +---+-----------------------------------------------------------+------------+ |B |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +---+-----------------------------------------------------------+------------+ | |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | | +---+-----------------------------------------------------------+------------+ | |KAPITALSKIH DELEŽEV (750+751+752) | | +---+-----------------------------------------------------------+------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +---+-----------------------------------------------------------+------------+ |750|Prejeta vračila danih posojil | | +---+-----------------------------------------------------------+------------+ |751|Prodaja kapitalskih deležev | | +---+-----------------------------------------------------------+------------+ |752|Kupnine iz naslova privatizacije | | +---+-----------------------------------------------------------+------------+ | |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV (440+441)| 7.465| +---+-----------------------------------------------------------+------------+ |44 |DANA POSOJILA IN POVEČ. KAPITAL. DELEŽEV | 7.465| +---+-----------------------------------------------------------+------------+ |440|Dana posojila | 7.465| +---+-----------------------------------------------------------+------------+ |441|Povečanje kapitalskih deležev | | +---+-----------------------------------------------------------+------------+ |442|Poraba sredstev kupnin iz naslova privatizacije | | +---+-----------------------------------------------------------+------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | –7.465| | |DELEŽEV (IV.-V) | | +---+-----------------------------------------------------------+------------+ | | | | +---+-----------------------------------------------------------+------------+ |C |RAČUN FINANCIRANJA | | +---+-----------------------------------------------------------+------------+ |50 |VII. ZADOLŽEVANJE | | +---+-----------------------------------------------------------+------------+ |50 |ZADOLŽEVANJE | | +---+-----------------------------------------------------------+------------+ |500|Domače zadolževanje | | +---+-----------------------------------------------------------+------------+ |55 |VIII. ODPLAČILO DOLGA | 17.500| +---+-----------------------------------------------------------+------------+ |55 |ODPLAČILA DOLGA | 17.500| +---+-----------------------------------------------------------+------------+ |550|Odplačila domačega dolga | 17.500| +---+-----------------------------------------------------------+------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNIH | –54.832| | |(I.+IV.+VII.-II.-V.-VIII) | | +---+-----------------------------------------------------------+------------+ | |X. NETO ZADOLŽEVANJE | –17.500| | |(VII.-VIII) | | +---+-----------------------------------------------------------+------------+ | |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.=-III) | 29.867| +---+-----------------------------------------------------------+------------+ «.