Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------------------------------------------------------------+---------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | v tisoč SIT| +------------------------------------------------------------+---------------+ |Konto | Proračun leta| | | 2004| +------------------------------------------------------------+---------------+ |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 162.740| +------------------------------------------------------------+---------------+ |TEKOČI PRIHODKI (70+71) | 36.215| +------------------------------------------------------------+---------------+ |70 DAVČNI PRIHODKI | 21.682| +------------------------------------------------------------+---------------+ |700 Davki na dohodek in dobiček | 17.265| +------------------------------------------------------------+---------------+ |703 Davki na premoženje | 2.514| +------------------------------------------------------------+---------------+ |704 Domači davki na blago in storitve | 1.367| +------------------------------------------------------------+---------------+ |706 Drugi davki | 536| +------------------------------------------------------------+---------------+ |71 NEDAVČNI PRIHODKI | 14.533| +------------------------------------------------------------+---------------+ |710 Udeležba na dobičku in dohodki od premoženja | 2.130| +------------------------------------------------------------+---------------+ |711 Takse in pristojbine | 497| +------------------------------------------------------------+---------------+ |712 Denarne kazni | –| +------------------------------------------------------------+---------------+ |713 Prihodki od prodaje blaga in storitev | –| +------------------------------------------------------------+---------------+ |714 Drugi nedavčni prihodki | 11.906| +------------------------------------------------------------+---------------+ |72 KAPITALSKI PRIHODKI | 500| +------------------------------------------------------------+---------------+ |722 Prihodki od prodaje zemljišč in neopredmetenih | 500| |dolgoročnih sredstev | | +------------------------------------------------------------+---------------+ |73 PREJETE DONACIJE | 2.300| +------------------------------------------------------------+---------------+ |730 Prejete donacije iz domačih virov | 2.300| +------------------------------------------------------------+---------------+ |74 TRANSFERNI PRIHODKI | 123.725| +------------------------------------------------------------+---------------+ |740 Transferni prihodki iz drugih javnofinančnih institucij | 123.725| +------------------------------------------------------------+---------------+ |II. SKUPAJ ODHODKI (40+41+42+43) | 155.684| +------------------------------------------------------------+---------------+ |40 TEKOČI ODHODKI | 32.714| +------------------------------------------------------------+---------------+ |400 Plače in drugi izdatki zaposlenim | 8.785| +------------------------------------------------------------+---------------+ |401 Prispevki delodajalcev za socialno varnost | 1.120| +------------------------------------------------------------+---------------+ |402 Izdatki za blago in storitve | 21.567| +------------------------------------------------------------+---------------+ |403 Plačila domačih obresti | 1.242| +------------------------------------------------------------+---------------+ |409 Rezerve | –| +------------------------------------------------------------+---------------+ |41 TEKOČI TRANSFERI | 33.010| +------------------------------------------------------------+---------------+ |410 Subvencije | –| +------------------------------------------------------------+---------------+ |411 Transferi posameznikom in gospodinjstvom | 3.690| +------------------------------------------------------------+---------------+ |412 Transferi neprofitnim organizacijam in ustanovam | 4.700| +------------------------------------------------------------+---------------+ |413 Drugi tekoči domači transferi | 24.620| +------------------------------------------------------------+---------------+ |42 INVESTICIJSKI ODHODKI | 89.960| +------------------------------------------------------------+---------------+ |420 Nakup in gradnja osnovnih sredstev | 89.960| +------------------------------------------------------------+---------------+ |43 INVESTICIJSKI TRANSFERI | –| +------------------------------------------------------------+---------------+ |430 Investicijski transferi | –| +------------------------------------------------------------+---------------+ |III. PRORAČUNSKI PRESEŽEK (I.-II.) | 7.056| +------------------------------------------------------------+---------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------------------------------------------------------------+---------------+ |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | –| |DELEŽEV (750+751+752) | | +------------------------------------------------------------+---------------+ |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | –| |(440+441+442) | | +------------------------------------------------------------+---------------+ |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | –| |DELEŽEV (IV.-V.) | | +------------------------------------------------------------+---------------+ |C. RAČUN FINANCIRANJA | | +------------------------------------------------------------+---------------+ |Skupina / Podskupina kontov | Proračun leta| | | 2005| +------------------------------------------------------------+---------------+ |VII. ZADOLŽEVANJE (500) | –| +------------------------------------------------------------+---------------+ |VIII. ODPLAČILA DOLGA (550) | 2.927| +------------------------------------------------------------+---------------+ |55 ODPLAČILA DOLGA | 2.927| +------------------------------------------------------------+---------------+ |550 Odplačila domačega dolga | 2.927| +------------------------------------------------------------+---------------+ |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNIH (I.+IV.+VII.-II.- | 1.129| |V.-VIII.) | | +------------------------------------------------------------+---------------+ |X. NETO ZADOLŽEVANJE (VII.-VIII.) | –2.927| +------------------------------------------------------------+---------------+ |XI. NETO FINANCIRANJE (VI.+X.) = -III. | –7.056| +------------------------------------------------------------+---------------+