Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+----------------------------------------------+---------------------+ | |A. BILANCA PRIHODKOV IN ODHODKOV | | +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ | |Skupina/podskupina kontov | Proračun 2005| +-------+----------------------------------------------+---------------------+ | |SKUPAJ PRIHODKI (70+71+72+73+74) | 362.740.000| +-------+----------------------------------------------+---------------------+ | |TEKOČI PRIHODKI (70+71) | 112.482.000| +-------+----------------------------------------------+---------------------+ |70 |DAVČNI PRIHODKI | 103.394.000| +-------+----------------------------------------------+---------------------+ |700 |Davki na dohodek in dobiček | 74.724.000| +-------+----------------------------------------------+---------------------+ |703 |Davki na premoženje | 10.764.000| +-------+----------------------------------------------+---------------------+ |704 |Domači davki na blago in storitve | 17.906.000| +-------+----------------------------------------------+---------------------+ |706 |Drugi davki | 0| +-------+----------------------------------------------+---------------------+ |71 |NEDAVČNI PRIHODKI | 9.088.000| +-------+----------------------------------------------+---------------------+ |710 |Udeležba na dobičku in prihodki od premoženja | 1.962.000| +-------+----------------------------------------------+---------------------+ |711 |Takse in pristojbine | 993.000| +-------+----------------------------------------------+---------------------+ |712 |Denarne kazni | 0| +-------+----------------------------------------------+---------------------+ |713 |Prihodki od prodaje blaga in storitev | 325.000| +-------+----------------------------------------------+---------------------+ |714 |Drugi nedavčni prihodki | 5.808.000| +-------+----------------------------------------------+---------------------+ |72 |KAPITALSKI PRIHODKI | 10.338.000| +-------+----------------------------------------------+---------------------+ |720 |Prihodki od prodaje osnovnih sredstev | 10.338.000| +-------+----------------------------------------------+---------------------+ |73 |PREJETE DONACIJE | 800.000| +-------+----------------------------------------------+---------------------+ |730 |Prejete donacije iz domačih virov | 800.000| +-------+----------------------------------------------+---------------------+ |74 |TRANSFERNI PRIHODKI | 239.120.000| +-------+----------------------------------------------+---------------------+ |740 |Transferni prihodki iz drugih javnofinančnih | 239.120.000| | |institucij | | +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 350.490.000| +-------+----------------------------------------------+---------------------+ |40 |TEKOČI ODHODKI | 57.480.000| +-------+----------------------------------------------+---------------------+ |400 |Plače in drugi izdatki zaposlenim | 19.950.000| +-------+----------------------------------------------+---------------------+ |401 |Prispevki delodajalcev za socialno varnost | 4.300.000| +-------+----------------------------------------------+---------------------+ |402 |Izdatki za blago in storitve | 28.680.000| +-------+----------------------------------------------+---------------------+ |403 |Plačila domačih obresti | 4.050.000| +-------+----------------------------------------------+---------------------+ |409 |Rezerve | 500.000| +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ |41 |TEKOČI TRANSFERI | 108.717.000| +-------+----------------------------------------------+---------------------+ |410 |Subvencije | 1.600.000| +-------+----------------------------------------------+---------------------+ |411 |Transferi posameznikom in gospodinjstvom | 54.230.000| +-------+----------------------------------------------+---------------------+ |412 |Transferi neprofitnim organizacijam in | 6.834.000| | |ustanovam | | +-------+----------------------------------------------+---------------------+ |413 |Drugi tekoči domači transferi | 46.053.000| +-------+----------------------------------------------+---------------------+ |42 |INVESTICIJSKI ODHODKI | 161.903.000| +-------+----------------------------------------------+---------------------+ |420 |Nakup in gradnja osnovnih sredstev | 161.903.000| +-------+----------------------------------------------+---------------------+ |43 |INVESTICIJSKI TRANSFERI | 22.390.000| +-------+----------------------------------------------+---------------------+ |430 |Investicijski transferi | 22.390.000| +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | 12.250.000| +-------+----------------------------------------------+---------------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | | +-------+----------------------------------------------+---------------------+ | |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ | |Skupina/podskupina kontov | Proračun 2005| +-------+----------------------------------------------+---------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | | +-------+----------------------------------------------+---------------------+ | |PRODAJA KAPITALSKIH DELEŽEV | 0| +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ |V. |DANA POSOJILA IN POVEČANJE | | +-------+----------------------------------------------+---------------------+ | |KAPITALSKIH DELEŽEV | 0| +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 0| | |KAPITALSKIH DELEŽEV (IV-V) | | +-------+----------------------------------------------+---------------------+ |C. |RAČUN FINANCIRANJA | | +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ | |Skupina/podskupina kontov | Proračun 2005| +-------+----------------------------------------------+---------------------+ |VII. |ZADOLŽEVANJE (500) | 60.000.000| +-------+----------------------------------------------+---------------------+ |50 |ZADOLŽEVANJE | 60.000.000| +-------+----------------------------------------------+---------------------+ |500 |Domače zadolževanje | 60.000.000| +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ |VIII. |ODPLAČILA DOLGA (550) | 63.750.000| +-------+----------------------------------------------+---------------------+ |55 |ODPLAČILA DOLGA | 63.750.000| +-------+----------------------------------------------+---------------------+ |550 |Odplačila domačega dolga | 63.750.000| +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | | +-------+----------------------------------------------+---------------------+ | |(I.+IV.+VII.-II.-V.-VIII.) | 8.500.000| +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ |X. |NETO ZADOLŽEVANJE | | +-------+----------------------------------------------+---------------------+ | |(VII.-VIII.) | -3.750.000| +-------+----------------------------------------------+---------------------+ | | | | +-------+----------------------------------------------+---------------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.=-III.) | -12.250.000«.| +-------+----------------------------------------------+---------------------+