Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+------+-----------------------------------------------------+---------------+ | |A. BILANCA PRIHODKOV IN ODHODKOV | | +------+-----------------------------------------------------+---------------+ | | | | +------+-----------------------------------------------------+---------------+ | |Skupina/podskupina kontov | Proračun 2006| +------+-----------------------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 383.926.000| +------+-----------------------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 118.514.000| +------+-----------------------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 109.823.000| +------+-----------------------------------------------------+---------------+ |700 |Davki na dohodek in dobiček | 78.321.000| +------+-----------------------------------------------------+---------------+ |703 |Davki na premoženje | 11.379.000| +------+-----------------------------------------------------+---------------+ |704 |Domači davki na blago in storitve | 20.123.000| +------+-----------------------------------------------------+---------------+ |706 |Drugi davki | 0| +------+-----------------------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 8.691.000| +------+-----------------------------------------------------+---------------+ |710 |Udeležba na dobičku in prihodki od premoženja | 1.977.000| +------+-----------------------------------------------------+---------------+ |711 |Takse in pristojbine | 1.014.000| +------+-----------------------------------------------------+---------------+ |712 |Denarne kazni | 0| +------+-----------------------------------------------------+---------------+ |713 |Prihodki od prodaje blaga in storitev | 250.000| +------+-----------------------------------------------------+---------------+ |714 |Drugi nedavčni prihodki | 5.450.000| +------+-----------------------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 10.000.000| +------+-----------------------------------------------------+---------------+ |720 |Prihodki od prodaje osnovnih sredstev | 10.000.000| +------+-----------------------------------------------------+---------------+ |73 |PREJETE DONACIJE | /| +------+-----------------------------------------------------+---------------+ |730 |Prejete donacije iz domačih virov | | +------+-----------------------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 255.412.000| +------+-----------------------------------------------------+---------------+ |740 |Transferni prihodki iz drugih javnofinančnih | 255.412.000| | |institucij | | +------+-----------------------------------------------------+---------------+ | | | | +------+-----------------------------------------------------+---------------+ |II. | SKUPAJ ODHODKI (40+41+42+43) | 387.283.000| +------+-----------------------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 54.791.000| +------+-----------------------------------------------------+---------------+ |400 |Plače in drugi izdatki zaposlenim | 21.480.000| +------+-----------------------------------------------------+---------------+ |401 |Prispevki delodajalcev za socialno varnost | 4.900.000| +------+-----------------------------------------------------+---------------+ |402 |Izdatki za blago in storitve | 26.155.000| +------+-----------------------------------------------------+---------------+ |403 |Plačila domačih obresti | 1.756.000| +------+-----------------------------------------------------+---------------+ |409 |Rezerve | 500.000| +------+-----------------------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 118.142.000| +------+-----------------------------------------------------+---------------+ |410 |Subvencije | 2.050.000| +------+-----------------------------------------------------+---------------+ |411 |Transferi posameznikom in gospodinjstvom | 58.890.000| +------+-----------------------------------------------------+---------------+ |412 |Transferi neprofitnim organizacijam in ustanovam | 10.138.000| +------+-----------------------------------------------------+---------------+ |413 |Drugi tekoči domači transferi | 47.064.000| +------+-----------------------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 188.432.000| +------+-----------------------------------------------------+---------------+ |420 |Nakup in gradnja osnovnih sredstev | 188.432.000| +------+-----------------------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 25.918.000| +------+-----------------------------------------------------+---------------+ |430 |Investicijski transferi | 25.918.000| +------+-----------------------------------------------------+---------------+ | | | | +------+-----------------------------------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | -3.357.000| +------+-----------------------------------------------------+---------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | | +------+-----------------------------------------------------+---------------+ | |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+-----------------------------------------------------+---------------+ | | | | +------+-----------------------------------------------------+---------------+ | |Skupina/podskupina kontov | Proračun 2006| +------+-----------------------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN | | +------+-----------------------------------------------------+---------------+ | |PRODAJA KAPITALSKIH DELEŽEV | 0| +------+-----------------------------------------------------+---------------+ | | | | +------+-----------------------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE | | +------+-----------------------------------------------------+---------------+ | |KAPITALSKIH DELEŽEV | 0| +------+-----------------------------------------------------+---------------+ | | | | +------+-----------------------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 0| +------+-----------------------------------------------------+---------------+ | |SPREMEMBE KAPITALSKIH DELEŽEV (IV-V) | | +------+------------------------------------------------------+--------------+ |C. |RAČUN FINANCIRANJA | | +------+------------------------------------------------------+--------------+ | | | | +------+------------------------------------------------------+--------------+ | |Skupina/podskupina kontov | Proračun| | | | 2006| +------+------------------------------------------------------+--------------+ |VII. |ZADOLŽEVANJE (500) | 0| +------+------------------------------------------------------+--------------+ |50 |ZADOLŽEVANJE | 0| +------+------------------------------------------------------+--------------+ |500 |Domače zadolževanje | 0| +------+------------------------------------------------------+--------------+ | | | | +------+------------------------------------------------------+--------------+ |VIII. |ODPLAČILA DOLGA (550) | 4.643.000| +------+------------------------------------------------------+--------------+ |55 |ODPLAČILA DOLGA | 4.643.000| +------+------------------------------------------------------+--------------+ |550 |Odplačilo domačega dolga | 4.643.000| +------+------------------------------------------------------+--------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | | +------+------------------------------------------------------+--------------+ | |(I.+IV.+VII.-II.-V.-VIII.) | -8.000.000| +------+------------------------------------------------------+--------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | -4.643.000| +------+------------------------------------------------------+--------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.=-III.) | 3.357.000| +------+------------------------------------------------------+--------------+ |XII. |STANJE SREDSTEV NA RAČUNU | 8.000.000| +------+------------------------------------------------------+--------------+