Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------------------------------------------------------------------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | +-------+-----+------------------------------------------------+-------------+ |KONTO |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 580,875.340 | +-------+-----+------------------------------------------------+-------------+ | | |TEKOČI PRIHODKI (70+71) | 495,122.051 | +-------+-----+------------------------------------------------+-------------+ |70 | |DAVČNI PRIHODKI (700+703+704+706) | 273,633.294 | +-------+-----+------------------------------------------------+-------------+ |700 | |DAVKI NA DOHODEK IN DOBIČEK | 163,459.000 | +-------+-----+------------------------------------------------+-------------+ |703 | |DAVKI NA PREMOŽENJE | 85,991.294 | +-------+-----+------------------------------------------------+-------------+ |704 | |DOMAČI DAVKI NA BLAGO IN STORITVE | 24,183.000 | +-------+-----+------------------------------------------------+-------------+ |71 | |NEDAVČNI PRIHODKI (710+711+712+713+714) | 221,488.757 | +-------+-----+------------------------------------------------+-------------+ |710 | |UDELEŽBA NA DOBIČKU IN DOHODKI OD PREMOŽENJA | 215,834.000 | +-------+-----+------------------------------------------------+-------------+ |711 | |TAKSE IN PRISTOJBINE | 2,000.000 | +-------+-----+------------------------------------------------+-------------+ |712 | |DENARNE KAZNI | 149.000 | +-------+-----+------------------------------------------------+-------------+ |713 | |PRIHODKI OD PRODAJE BLAGA IN STROITEV | 827.660 | +-------+-----+------------------------------------------------+-------------+ |714 | |DRUGI NEDAVČNI PRIHODKI | 2,678.097 | +-------+-----+------------------------------------------------+-------------+ |72 | |KAPITALSKI PRIHODKI (720+722) | 66,000.000 | +-------+-----+------------------------------------------------+-------------+ |722 | |PRIHODKI OD PRODAJE ZEMLJIŠČ IN NEMATERIALNEGA | 66,000.000 | | | |PREMOŽENJA | | +-------+-----+------------------------------------------------+-------------+ |74 | |TRANSFERNI PRIHODKI | 19,753.289 | +-------+-----+------------------------------------------------+-------------+ |740 | |TRANSFERNI PRIHODKI IZ DRUGIH JAVNOFINANČNIH | 19,753.289 | | | |INSTITUCIJ | | +-------+-----+------------------------------------------------+-------------+ | |II. |SKUPAJ ODHODKI (40+41+42+43) |1.009,319.451| +-------+-----+------------------------------------------------+-------------+ |40 | |TEKOČI ODHODKI (400+401+402+403+409) | 172,308.369 | +-------+-----+------------------------------------------------+-------------+ |400 | |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 35,529.504 | +-------+-----+------------------------------------------------+-------------+ |401 | |PRISPEVKI DELODAJALCEV ZA SOCIALNO VARNOST | 6,734.874 | +-------+-----+------------------------------------------------+-------------+ |402 | |IZDATKI ZA BLAGO IN STORITVE | 120,543.991 | +-------+-----+------------------------------------------------+-------------+ |409 | |SREDSTVA, IZLOČENA V REZERVE | 9,500.000 | +-------+-----+------------------------------------------------+-------------+ |41 | |TEKOČI TRANSFERI (410+411+412+413) | 195,544.550 | +-------+-----+------------------------------------------------+-------------+ |410 | |SUBVENCIJE | 6,000.000 | +-------+-----+------------------------------------------------+-------------+ |411 | |TRANSFERI POSAMEZNIKOM IN GOSPODINJSTVOM | 79,630.000 | +-------+-----+------------------------------------------------+-------------+ |412 | |TRANSFERI NEPROFITNIM ORGANIZACIJAM IN | 40,260.000 | | | |USTANOVAM | | +-------+-----+------------------------------------------------+-------------+ |413 | |DRUGI TEKOČI DOMAČI TRANSFERI | 69,654.550 | +-------+-----+------------------------------------------------+-------------+ |42 | |INVESTICIJSKI ODHODKI (420) | 530,509.532 | +-------+-----+------------------------------------------------+-------------+ |420 | |NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 530,509.532 | +-------+-----+------------------------------------------------+-------------+ |43 | |INVESTICIJSKI TRANSFERI | 110,957.000 | +-------+-----+------------------------------------------------+-------------+ |431 | |INVESTICIJSKI TRANSFERI PRAVNIM IN FIZIČNIM | 83,157.000 | | | |OSEBAM, KI NISO PU | | +-------+-----+------------------------------------------------+-------------+ |432 | |INVESTICIJSKI TRANSFERI PRORAČUNSKIM | 27,800.000 | | | |UPORABNIKOM | | +-------+-----+------------------------------------------------+-------------+ | |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) (I. - II.) |–428,444.111 | +----------------------------------------------------------------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | +-------+-----+------------------------------------------------+-------------+ |75 |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 41,934.622 | | | |KAPITALSKIH DELEŽEV (750+751+752) | | +-------+-----+------------------------------------------------+-------------+ |750 | |PREJETA VRAČILA DANIH POSOJIL | 41,934.622 | +-------+-----+------------------------------------------------+-------------+ |751 | |PRODAJA KAPITALSKIH DELEŽEV | 0 | +-------+-----+------------------------------------------------+-------------+ |44 |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0 | | | |(440+441) | | +-------+-----+------------------------------------------------+-------------+ |440 | |DANA POSOJILA | | +-------+-----+------------------------------------------------+-------------+ |441 | |POVEČANJE KAPITALSKIH DELEŽEV | 0 | +-------+-----+------------------------------------------------+-------------+ | |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 41,934.622 | | | |KAPITALSKIH DELEŽEV (IV. - V.) | | +----------------------------------------------------------------------------+ |C. RAČUN FINANCIRANJA | +-------+-----+------------------------------------------------+-------------+ |50 |VII. |ZADOLŽEVANJE (500) | | +-------+-----+------------------------------------------------+-------------+ |500 | |DOMAČE ZADOLŽEVANJE | | +-------+-----+------------------------------------------------+-------------+ |55 |VIII.|ODPLAČILA DOLGA (550) | 0 | +-------+-----+------------------------------------------------+-------------+ |550 | |ODPLAČILA DOMAČEGA DOLGA | 0 | +-------+-----+------------------------------------------------+-------------+ | |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH |–386,509.489 | | | |(I.+IV.+VII.-II.-V.-VIII.) | | +-------+-----+------------------------------------------------+-------------+ | |X. |NETO ZADOLŽEVANJE | 0 | +-------+-----+------------------------------------------------+-------------+ | |XI. |NETO FINANCIRANJE (VI.+X.-IX.) | | +-------+-----+------------------------------------------------+-------------+ | |XII. |STANJE SREDSTEV NA RAČUNIH NA DAN | 386,509.489 | | | |31. 12. 2005 | | +-------+-----+------------------------------------------------+-------------+