Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+------------------------------------------------------+--------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | (v tisočih| | | | tolarjev)| +------------------------------------------------------------+--------------+ |Skupina/podskupine kontov | proračun| | | leta 2006| +-----+------------------------------------------------------+--------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 2.920.540| +-----+------------------------------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 1.484.666| +-----+------------------------------------------------------+--------------+ |70 |DAVČNI PRIHODKI | 1.105.957| +-----+------------------------------------------------------+--------------+ | |700 Davki na dohodek in dobiček | 888.047| +-----+------------------------------------------------------+--------------+ | |703 Davki na premoženje | 108.752| +-----+------------------------------------------------------+--------------+ | |704 Domači davki na blago in storitve | 109.158| +-----+------------------------------------------------------+--------------+ | |706 Drugi davki | 0| +-----+------------------------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 378.709| +-----+------------------------------------------------------+--------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 102.084| +-----+------------------------------------------------------+--------------+ | |711 Takse in pristojbine | 4.000| +-----+------------------------------------------------------+--------------+ | |712 Denarne kazni | 1.350| +-----+------------------------------------------------------+--------------+ | |713 Prihodki od prodaje blaga in storitev | 50.220| +-----+------------------------------------------------------+--------------+ | |714 Drugi nedavčni prihodki | 221.055| +-----+------------------------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI | 140.516| +-----+------------------------------------------------------+--------------+ | |720 Prihodki od prodaje osnovnih sredstev | 13.020| +-----+------------------------------------------------------+--------------+ | |721 Prihodki od prodaje zalog | 0| +-----+------------------------------------------------------+--------------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | 127.496| | |dolgoročnih sredstev | | +-----+------------------------------------------------------+--------------+ |73 |PREJETE DONACIJE | 0| +-----+------------------------------------------------------+--------------+ | |730 Prejete donacije iz domačih virov | 0| +-----+------------------------------------------------------+--------------+ | |731 Prejete donacije iz tujine | 0| +-----+------------------------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 1.295.358| +-----+------------------------------------------------------+--------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 1.295.358| | |institucij | | +-----+------------------------------------------------------+--------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.208.682| +-----+------------------------------------------------------+--------------+ |40 |TEKOČI ODHODKI | 774.046| +-----+------------------------------------------------------+--------------+ | |400 Plače in drugi izdatki zaposlenim | 177.011| +-----+------------------------------------------------------+--------------+ | |401 Prispevki delodajalcev za socialno varnost | 23.496| +-----+------------------------------------------------------+--------------+ | |402 Izdatki za blago in storitve | 482.839| +-----+------------------------------------------------------+--------------+ | |403 Plačila domačih obresti | 10.700| +-----+------------------------------------------------------+--------------+ | |409 Rezerve | 80.000| +-----+------------------------------------------------------+--------------+ |41 |TEKOČI TRANSFERI | 1.066.551| +-----+------------------------------------------------------+--------------+ | |410 Subvencije | 64.000| +-----+------------------------------------------------------+--------------+ | |411 Transferi posameznikom in gospodinjstvom | 561.556| +-----+------------------------------------------------------+--------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 55.323| +-----+------------------------------------------------------+--------------+ | |413 Drugi tekoči domači transferi | 385.672| +-----+------------------------------------------------------+--------------+ | |414 Tekoči transferi v tujino | 0| +-----+------------------------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI | 1.158.482| +-----+------------------------------------------------------+--------------+ | |420 Nakup in gradnja osnovnih sredstev | 1.158.482| +-----+------------------------------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI | 209.603| +-----+------------------------------------------------------+--------------+ | |431 Investicijski transferi pravnim in fizičnim | 156.104| | |osebam, ki niso proračunski uporabniki | | +-----+------------------------------------------------------+--------------+ | |432 Investicijski transferi proračunskim upor. | 53.499| +-----+------------------------------------------------------+--------------+ |III. |PRORAČUNSKI PRESEŽEK OZIROMA PRIMANJKLJAJ (I.-II.) | -288.142| +-----+------------------------------------------------------+--------------+ | | | | +-----+------------------------------------------------------+--------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB (v tisočih | | | |tolarjev) | | +-----+------------------------------------------------------+--------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL TER VRAČILA KAPITALSKIH | 0| | |DELEŽEV (750+751+752) | | +-----+------------------------------------------------------+--------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| +-----+------------------------------------------------------+--------------+ | |750 Prejeta vračila danih posojil | 0| +-----+------------------------------------------------------+--------------+ | |751 Prodaja kapitalskih deležev | 0| +-----+------------------------------------------------------+--------------+ | |752 Kupnine iz naslova privatizacije | 0| +-----+------------------------------------------------------+--------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | |(440+441+442) | | +-----+------------------------------------------------------+--------------+ |44. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| +-----+------------------------------------------------------+--------------+ | |440 Dana posojila | 0| +-----+------------------------------------------------------+--------------+ | |441 Povečanje kapitalskih deležev in naložb | 0| +-----+------------------------------------------------------+--------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | 0| +-----+------------------------------------------------------+--------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 0| | |DELEŽEV (IV.-V.) | | +-----+------------------------------------------------------+--------------+ | | | | +-----+------------------------------------------------------+--------------+ |C) |RAČUN FINANCIRANJA | | +-----+------------------------------------------------------+--------------+ |VII. |ZADOLŽEVANJE (500) | 310.000| +-----+------------------------------------------------------+--------------+ |50 |ZADOLŽEVANJE | 310.000| +-----+------------------------------------------------------+--------------+ | |500 Domače zadolževanje | 310.000| +-----+------------------------------------------------------+--------------+ |VIII.|ODPLAČILA DOLGA (550) | 24.358| +-----+------------------------------------------------------+--------------+ |55 |ODPLAČILA DOLGA | 24.358| +-----+------------------------------------------------------+--------------+ | |550 Odplačila domačega dolga | 24.358| +-----+------------------------------------------------------+--------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU (I.+IV.+VII.-II- | -2.500| | |V.-VIII.) | | +-----+------------------------------------------------------+--------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 285.642| +-----+------------------------------------------------------+--------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 288.142| +-----+------------------------------------------------------+--------------+