Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------------------------------------------------------------------------+ |A) BILANCA PRIHODKOV IN ODHODKOV | +----------------------------------------------------------------------------+ |Skupina/Podskupina kontov v 000 SIT | +--------+----------------------------------------------------------+--------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 837.578| +--------+----------------------------------------------------------+--------+ | |TEKOČI PRIHODKI (70+71) | 314.895| +--------+----------------------------------------------------------+--------+ |70 |DAVČNI PRIHODKI | 248.044| +--------+----------------------------------------------------------+--------+ | |700 Davki na dohodek in dobiček | 200.235| +--------+----------------------------------------------------------+--------+ | |703 Davki na premoženje | 23.751| +--------+----------------------------------------------------------+--------+ | |704 Domači davki na blago in storitve | 24.058| +--------+----------------------------------------------------------+--------+ |71 |NEDAVČNI PRIHODKI | 66.851| +--------+----------------------------------------------------------+--------+ | |710 Udeležba na dobičku in dohodki od premoženja | 11.935| +--------+----------------------------------------------------------+--------+ | |711 Takse in pristojbine | 2.251| +--------+----------------------------------------------------------+--------+ | |71 Denarne kazni | 1.050| +--------+----------------------------------------------------------+--------+ | |713 Prihodki od prodaje blaga in storitev | 18.000| +--------+----------------------------------------------------------+--------+ | |714 Drugi nedavčni prihodki | 33.615| +--------+----------------------------------------------------------+--------+ |72 |KAPITALSKI PRIHODKI | 22.000| +--------+----------------------------------------------------------+--------+ |73 |PREJETE DONACIJE | | +--------+----------------------------------------------------------+--------+ |74 |TRANSFERNI PRIHODKI | 472.741| +--------+----------------------------------------------------------+--------+ | |740 Transferni prihodki iz drugih javnofinančnih | 472.741| | |institucij | | +--------+----------------------------------------------------------+--------+ |78 |PREJETA SREDSTVA IZ EVROPSKE UNIJE | | +--------+----------------------------------------------------------+--------+ | |780 Predpristopna sredstva Evropske unije | 27.942| +--------+----------------------------------------------------------+--------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 880.878| +--------+----------------------------------------------------------+--------+ |40 |TEKOČI ODHODKI | 216.545| +--------+----------------------------------------------------------+--------+ | |400 Plače in drugi izdatki zaposlenim | 56.548| +--------+----------------------------------------------------------+--------+ | |401 Prispevki delodajalcev za socialno varnost | 9.540| +--------+----------------------------------------------------------+--------+ | |402 Izdatki za blago in storitve | 150.097| +--------+----------------------------------------------------------+--------+ | |403 Plačila domačih obresti 360 | | +--------+----------------------------------------------------------+--------+ | |409 Rezerve | | +--------+----------------------------------------------------------+--------+ | |41 TEKOČI TRANSFERI | 239.422| +--------+----------------------------------------------------------+--------+ | |410 Subvencije | 5.000| +--------+----------------------------------------------------------+--------+ | |411 Transferi posameznikom in gospodinjstvom | 149.660| +--------+----------------------------------------------------------+--------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 23.220| +--------+----------------------------------------------------------+--------+ | |413 Drugi tekoči domači transferi | 61.542| +--------+----------------------------------------------------------+--------+ |42 |INVESTICIJSKI ODHODKI | 387.799| +--------+----------------------------------------------------------+--------+ | |420 Nakup in gradnja osnovnih sredstev | 387.799| +--------+----------------------------------------------------------+--------+ |43 |INVESTICIJSKI TRANSFERI | 37.112| +--------+----------------------------------------------------------+--------+ | |431 Investicijski transferi prav. in fiz. osebam | 21.570| +--------+----------------------------------------------------------+--------+ | |432 Investicijski transferi proraču. uporabnikom | 15.542| +--------+----------------------------------------------------------+--------+ |III. |PRORAČUNSKI PRESEŽEK (PRIMANKLJAJ) (I. – II.) | -43.300| +--------+----------------------------------------------------------+--------+ | | | | +----------------------------------------------------------------------------+ |B) RAČUN FINANČNIH TERJATEV IN NALOŽB | +--------+----------------------------------------------------------+--------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 0| | |DELEŽEV (750+751+752) | | +--------+----------------------------------------------------------+--------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| +--------+----------------------------------------------------------+--------+ | |750 Prejeta vračila danih posojil | 0| +--------+----------------------------------------------------------+--------+ | |751 Prodaja kapitalskih deležev | 0| +--------+----------------------------------------------------------+--------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | |(440+441+442) | | +--------+----------------------------------------------------------+--------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| +--------+----------------------------------------------------------+--------+ | |440 Dana posojila | 0| +--------+----------------------------------------------------------+--------+ | |441 Povečanje kapitalskih deležev in naložb | 0| +--------+----------------------------------------------------------+--------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 0| | |DELEŽEV (IV.-V.) | | +--------+----------------------------------------------------------+--------+ | | | | +----------------------------------------------------------------------------+ |C) RAČUN FINANCIRANJA | +--------+----------------------------------------------------------+--------+ |VII. |ZADOLŽEVANJE (500) | | +--------+----------------------------------------------------------+--------+ |50 |ZADOLŽEVANJE | | +--------+----------------------------------------------------------+--------+ | |500 Domače zadolževanje | | +--------+----------------------------------------------------------+--------+ |VIII. |ODPLAČILA DOLGA | 15.600| +--------+----------------------------------------------------------+--------+ |55 |ODPLAČILA DOLGA | 15.600| +--------+----------------------------------------------------------+--------+ | |550 Odplačila domačega dolga | 15.600| +--------+----------------------------------------------------------+--------+ |IX. |POVEČANJE/ZMANJŠANJE STANJA SREDSTEV NA RAČUNU | -58.900| | |(I.+IV.+VII.-II.-V.-VIII.) | | +--------+----------------------------------------------------------+--------+ |X. |NETO ZADOLŽEVANJE (VII – VIII) | -15.600| +--------+----------------------------------------------------------+--------+ |XI. |NETO FINANCIRANJE (VI+VII-VIII-IX) |43.300 | +--------+----------------------------------------------------------+--------+