Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------+----------------------------------------------------+------------+ | | | v tisoč| | | | tolarjev| +----------+----------------------------------------------------+------------+ |Skupina/ |Besedilo | Proračun| |Podskupina| | leta 2006| |kontov | | | +----------+----------------------------------------------------+------------+ | | | | +----------+----------------------------------------------------+------------+ | |A. BILANCA PRIHODKOV IN ODHODKOV | | +----------+----------------------------------------------------+------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 743.739| +----------+----------------------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | 421.717| +----------+----------------------------------------------------+------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 389.317| +----------+----------------------------------------------------+------------+ | |700 Davki na dohodek in dobiček | 312.706| +----------+----------------------------------------------------+------------+ | |703 Davki na premoženje | 38.189| +----------+----------------------------------------------------+------------+ | |704 Domači davki na blago in storitve | 38.422| +----------+----------------------------------------------------+------------+ | |706 Drugi davki | | +----------+----------------------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 32.400| +----------+----------------------------------------------------+------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 11.463| +----------+----------------------------------------------------+------------+ | |711 Takse in pristojbine | 2.447| +----------+----------------------------------------------------+------------+ | |712 Denarne kazni | | +----------+----------------------------------------------------+------------+ | |713 Prihodki od prodaje blaga in storitev | 1.710| +----------+----------------------------------------------------+------------+ | |714 Drugi nedavčni prihodki | 16.780| +----------+----------------------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 73.085| +----------+----------------------------------------------------+------------+ | |720 Prihodki od podaje osnovnih sredstev | 685| +----------+----------------------------------------------------+------------+ | |721 Prihodki od prodaje zalog | | +----------+----------------------------------------------------+------------+ | |722 Prihodki od prodaje zemljišč in nematerialnega | 72.400| | |premoženja | | +----------+----------------------------------------------------+------------+ |73 |PREJETE DONACIJE (730+731) | | +----------+----------------------------------------------------+------------+ | |730 Prejete donacije iz domačih virov | | +----------+----------------------------------------------------+------------+ | |731 Prejete donacije iz tujine | | +----------+----------------------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI (740) | 248.937| +----------+----------------------------------------------------+------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 248.937| | |institucij | | +----------+----------------------------------------------------+------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 853.691| +----------+----------------------------------------------------+------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 200.344| +----------+----------------------------------------------------+------------+ | |400 Plače in drugi izdatki zaposlenim | 44.106| +----------+----------------------------------------------------+------------+ | |401 Prispevki delodajalcev za socialno varnost | 6.900| +----------+----------------------------------------------------+------------+ | |402 Izdatki za blago in storitve | 134.720| +----------+----------------------------------------------------+------------+ | |403 Plačila domačih obresti | | +----------+----------------------------------------------------+------------+ | |409 Rezerve | 14.618| +----------+----------------------------------------------------+------------+ |41 |TEKOČI TRANSFERI (410+411+412+413+414) | 249.447| +----------+----------------------------------------------------+------------+ | |410 Subvencije | 7.510| +----------+----------------------------------------------------+------------+ | |411 Transferi posameznikom in gospodinjstvom | 174.723| +----------+----------------------------------------------------+------------+ | |412 Transferi neprofitnim org. in ustanovam | 24.929| +----------+----------------------------------------------------+------------+ | |413 Drugi tekoči domači transferi | 42.285| +----------+----------------------------------------------------+------------+ | |414 Tekoči transferi v tujino | | +----------+----------------------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI (420) | 327.700| +----------+----------------------------------------------------+------------+ | |420 Nakup in gradnja osnovnih sredstev | 327.700| +----------+----------------------------------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI (430) | 76.200| +----------+----------------------------------------------------+------------+ | |431 Investicijski transferi | 66.300| +----------+----------------------------------------------------+------------+ | |432 Investicijski transferi | 9.900| +----------+----------------------------------------------------+------------+ | |III. PRORAČUNSKI PRIMANJKLJAJ I.-II. | –109.952| +----------+----------------------------------------------------+------------+ | |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +----------+----------------------------------------------------+------------+ |75 |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 15.000| | |KAPITALSKIH DELEŽEV (750+751+752) | | +----------+----------------------------------------------------+------------+ | |750 Prejeta vračila danih posojil | | +----------+----------------------------------------------------+------------+ | |751 Prodaja kapitalskih deležev | 14.000| +----------+----------------------------------------------------+------------+ | |752 Kupnine iz naslova privatizacije | 1.000| +----------+----------------------------------------------------+------------+ |44 |V. DANA POSOJILA IN POVEČANJ KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +----------+----------------------------------------------------+------------+ | |440 Dana posojila | | +----------+----------------------------------------------------+------------+ | |441 Povečanje kapitalskih deležev | | +----------+----------------------------------------------------+------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | +----------+----------------------------------------------------+------------+ | |443 Povečanje namenskega premoženja v javnih skladih| | | |in drugih osebah j.p. | | +----------+----------------------------------------------------+------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 15.000| | |KAPITALSKIH DELEŽEV (IV.-V.) | | +----------+----------------------------------------------------+------------+ | |C. RAČUN FINANCIRANJA | | +----------+----------------------------------------------------+------------+ |50 |VII. ZADOLŽEVANJE (500) | 45.000| +----------+----------------------------------------------------+------------+ | |500 Domače zadolževanje | 45.000| +----------+----------------------------------------------------+------------+ |55 |VIII. ODPLAČILA DOLGA (550) | | +----------+----------------------------------------------------+------------+ | |550 Odplačila domačega dolga | | +----------+----------------------------------------------------+------------+ | |IX. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | –49.952| | |(I.+IV.+VII.-II.-V-VIII.) | | +----------+----------------------------------------------------+------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | 45.000| +----------+----------------------------------------------------+------------+ | |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 109.952| +----------+----------------------------------------------------+------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA | | | |LETA (9009) | | +----------+----------------------------------------------------+------------+ | |9009 Splošni sklad za drugo | 50.952| +----------+----------------------------------------------------+------------+