Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-----------------------------------------------------------+--------+ | | | v tisoč| | | |tolarjev| +--------------------------------------------------------------------------+ |A) BILANCA PRIHODKOV IN ODHODKOV | | | +--------------------------------------------------------------------------+ |Skupina/Podskupina kontov Proračun leta 2006 | | | +-----+-----------------------------------------------------------+--------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 416.095| | | | | +-----+-----------------------------------------------------------+--------+ | |TEKOČI PRIHODKI (70+71) | 149.303| | | | | +-----+-----------------------------------------------------------+--------+ |70 |DAVČNI PRIHODKI | 54.789| | | | | +-----+-----------------------------------------------------------+--------+ | |700 Davki na dohodek in dobiček | 43.048| | | | | +-----+-----------------------------------------------------------+--------+ | |703 Davki na premoženje | 7.691| | | | | +-----+-----------------------------------------------------------+--------+ | |704 Domači davki na blago in storitve | 4.050| | | | | +-----+-----------------------------------------------------------+--------+ | |706 Drugi davki | 0| | | | | +-----+-----------------------------------------------------------+--------+ |71 |NEDAVČNI PRIHODKI | 94.514| | | | | +-----+-----------------------------------------------------------+--------+ | |710 Udeležba na dobičku in dohodki od premoženja | 1.873| | | | | +-----+-----------------------------------------------------------+--------+ | |711 Takse in pristojbine | 470| | | | | +-----+-----------------------------------------------------------+--------+ | |712 Denarne kazni | 10| | | | | +-----+-----------------------------------------------------------+--------+ | |713 Prihodki od prodaje blaga in storitev | 0| | | | | +-----+-----------------------------------------------------------+--------+ | |714 Drugi nedavčni prihodki | 92.161| | | | | +-----+-----------------------------------------------------------+--------+ |72 |KAPITALSKI PRIHODKI | 65.595| | | | | +-----+-----------------------------------------------------------+--------+ | |720 Prihodki od prodaje osnovnih sredstev | 65.595| | | | | +-----+-----------------------------------------------------------+--------+ | |721 Prihodki od prodaje zalog | 0| | | | | +-----+-----------------------------------------------------------+--------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | 0| | |dolgoročnih sredstev | | | | | | +-----+-----------------------------------------------------------+--------+ |73 |PREJETE DONACIJE | 0| | | | | +-----+-----------------------------------------------------------+--------+ | |730 Prejete donacije iz domačih virov | 0| | | | | +-----+-----------------------------------------------------------+--------+ | |731 Prejete donacije iz tujine | 0| | | | | +-----+-----------------------------------------------------------+--------+ |74 |TRANSFERNI PRIHODKI | 201.197| | | | | +-----+-----------------------------------------------------------+--------+ | |740 Transferni prihodki iz drugih javnofinančnih | 201.197| | |institucij | | | | | | +-----+-----------------------------------------------------------+--------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 583.895| | | | | +-----+-----------------------------------------------------------+--------+ |40 |TEKOČI ODHODKI | 66.362| | | | | +-----+-----------------------------------------------------------+--------+ | |400 Plače in drugi izdatki zaposlenim | 21.775| | | | | +-----+-----------------------------------------------------------+--------+ | |401 Prispevki delodajalcev za socialno varnost | 3.856| | | | | +-----+-----------------------------------------------------------+--------+ | |402 Izdatki za blago in storitve | 36.331| | | | | +-----+-----------------------------------------------------------+--------+ | |403 Plačila domačih obresti | 2.500| | | | | +-----+-----------------------------------------------------------+--------+ | |409 Rezerve | 1.900| | | | | +-----+-----------------------------------------------------------+--------+ |41 |TEKOČI TRANSFERI | 84.857| | | | | +-----+-----------------------------------------------------------+--------+ | |410 Subvencije | 7.370| | | | | +-----+-----------------------------------------------------------+--------+ | |411 Transferi posameznikom in gospodinjstvom | 29.658| | | | | +-----+-----------------------------------------------------------+--------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 8.874| | | | | +-----+-----------------------------------------------------------+--------+ | |413 Drugi tekoči domači transferi | 38.955| | | | | +-----+-----------------------------------------------------------+--------+ | |414 Tekoči transferi v tujino | 0| | | | | +-----+-----------------------------------------------------------+--------+ |42 |INVESTICIJSKI ODHODKI | 424.558| | | | | +-----+-----------------------------------------------------------+--------+ | |420 Nakup in gradnja osnovnih sredstev | 424.558| | | | | +-----+-----------------------------------------------------------+--------+ |43 |INVESTICIJSKI TRANSFERI | 8.118| | | | | +-----+-----------------------------------------------------------+--------+ | |430 Investicijski transferi | 8.118| | | | | +-----+-----------------------------------------------------------+--------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI PRIMANJKLJAJ) |-167.800| | | | | +--------------------------------------------------------------------------+ | | +--------------------------------------------------------------------------+ |B) RAČUN FINANČNIH TERJATEV IN NALOŽB | | | +-----+-----------------------------------------------------------+--------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | | | |DELEŽEV (750+751+752) | | | | | | +-----+-----------------------------------------------------------+--------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | | | | | +-----+-----------------------------------------------------------+--------+ | |750 Prejeta vračila danih posojil | | | | | | +-----+-----------------------------------------------------------+--------+ | |751 Prodaja kapitalskih deležev | | | | | | +-----+-----------------------------------------------------------+--------+ | |752 Kupnine iz naslova privatizacije | | | | | | +-----+-----------------------------------------------------------+--------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | | | | | +-----+-----------------------------------------------------------+--------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | | | | +-----+-----------------------------------------------------------+--------+ | |440 Dana posojila | | | | | | +-----+-----------------------------------------------------------+--------+ | |441 Povečanje kapitalskih deležev in naložb | | | | | | +-----+-----------------------------------------------------------+--------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | | | | | +-----+-----------------------------------------------------------+--------+ | |443 Povečanje namenskega premoženja v javnih skladih in | | | |drugih osebah javnega prava, ki imajo premoženje v svoji | | | |lasti | | | | | | +-----+-----------------------------------------------------------+--------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | | | |DELEŽEV (IV.-V.) | | | | | | +--------------------------------------------------------------------------+ | | +--------------------------------------------------------------------------+ |C) RAČUN FINANCIRANJA | | | +-----+-----------------------------------------------------------+--------+ |VII. |ZADOLŽEVANJE (500) | | | | | | +-----+-----------------------------------------------------------+--------+ |50 |ZADOLŽEVANJE | | | | | | +-----+-----------------------------------------------------------+--------+ | |500 Domače zadolževanje | | | | | | +-----+-----------------------------------------------------------+--------+ |VIII.|ODPLAČILA DOLGA (550) | | | | | | +-----+-----------------------------------------------------------+--------+ |55 |ODPLAČILA DOLGA | | | | | | +-----+-----------------------------------------------------------+--------+ | |550 Odplačila domačega dolga | 2.667| | | | | +-----+-----------------------------------------------------------+--------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH (I.+IV.+VII.- |-170.467| | |II.-V.-VIII.) | | | | | | +-----+-----------------------------------------------------------+--------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | -2.667| | | | | +-----+-----------------------------------------------------------+--------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 167.800| | | | | +-----+-----------------------------------------------------------+--------+ | |Stanje sredstev na računih dne 31. 12. preteklega leta | 173.231| | | | | +-----+-----------------------------------------------------------+--------+ |9009 |Splošni sklad za drugo | | | | | | +-----+-----------------------------------------------------------+--------+