Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-----------------------------------------------------+--------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | v tisoč| | | | tolarjev| | | | | +-----+-----------------------------------------------------+--------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2006| | | | | +-----+-----------------------------------------------------+--------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 862.388.690| | | | | +-----+-----------------------------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 375.550.678| | | | | +-----+-----------------------------------------------------+--------------+ |70 |DAVČNI PRIHODKI | 337.849.390| | | | | +-----+-----------------------------------------------------+--------------+ | |700 Davki na dohodek in dobiček | 277.874.000| | | | | +-----+-----------------------------------------------------+--------------+ | |703 Davki na premoženje | 24.600.000| | | | | +-----+-----------------------------------------------------+--------------+ | |704 Domači davki na blago in storitve | 35.375.390| | | | | +-----+-----------------------------------------------------+--------------+ | |706 Drugi davki | | | | | | +-----+-----------------------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 37.701.288| | | | | +-----+-----------------------------------------------------+--------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 29.641.728| | | | | +-----+-----------------------------------------------------+--------------+ | |711 Takse in pristojbine | 2.156.000| | | | | +-----+-----------------------------------------------------+--------------+ | |712 Denarne kazni | 121.000| | | | | +-----+-----------------------------------------------------+--------------+ | |713 Prihodki od prodaje blaga in storitev | 306.900| | | | | +-----+-----------------------------------------------------+--------------+ | |714 Drugi nedavčni prihodki | 5.475.660| | | | | +-----+-----------------------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI | 18.756.000| | | | | +-----+-----------------------------------------------------+--------------+ | |720 Prihodki od prodaje osnovnih sredstev | 756.000| | | | | +-----+-----------------------------------------------------+--------------+ | |721 Prihodki od prodaje zalog | | | | | | +-----+-----------------------------------------------------+--------------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | 18.000.000| | |dolgoročnih sredstev | | | | | | +-----+-----------------------------------------------------+--------------+ |73 |PREJETE DONACIJE | | | | | | +-----+-----------------------------------------------------+--------------+ | |730 Prejete donacije iz domačih virov | | | | | | +-----+-----------------------------------------------------+--------------+ | |731 Prejete donacije iz tujine | | | | | | +-----+-----------------------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 468.082.012| | | | | +-----+-----------------------------------------------------+--------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 392.169.949| | |institucij | | | | | | +-----+-----------------------------------------------------+--------------+ | |740 Pristopna sredstva Evropske unije | 75.912.063| | | | | +-----+-----------------------------------------------------+--------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 987.258.607| | | | | +-----+-----------------------------------------------------+--------------+ |40 |TEKOČI ODHODKI | 225.905.206| | | | | +-----+-----------------------------------------------------+--------------+ | |400 Plače in drugi izdatki zaposlenim | 34.447.472| | | | | +-----+-----------------------------------------------------+--------------+ | |401 Prispevki delodajalcev za socialno varnost | 5.350.805| | | | | +-----+-----------------------------------------------------+--------------+ | |402 Izdatki za blago in storitve | 183.746.929| | | | | +-----+-----------------------------------------------------+--------------+ | |403 Plačila domačih obresti | 360.000| | | | | +-----+-----------------------------------------------------+--------------+ | |409 Rezerve | 2.000.000| | | | | +-----+-----------------------------------------------------+--------------+ |41 |TEKOČI TRANSFERI | 229.991.274| | | | | +-----+-----------------------------------------------------+--------------+ | |410 Subvencije | 6.022.086| | | | | +-----+-----------------------------------------------------+--------------+ | |411 Transferi posameznikom in gospodinjstvom | 102.833.051| | | | | +-----+-----------------------------------------------------+--------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 32.025.969| | | | | +-----+-----------------------------------------------------+--------------+ | |413 Drugi tekoči domači transferi | 89.110.168| | | | | +-----+-----------------------------------------------------+--------------+ | |414 Tekoči transferi v tujino | | | | | | +-----+-----------------------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI | 509.958.410| | | | | +-----+-----------------------------------------------------+--------------+ | |420 Nakup in gradnja osnovnih sredstev | 509.958.410| | | | | +-----+-----------------------------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI | 21.403.717| | | | | +-----+-----------------------------------------------------+--------------+ | |430 Investicijski transferi | | | | | | +-----+-----------------------------------------------------+--------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | | | | | | +-----+-----------------------------------------------------+--------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | –124.869.917| | | | | +-----+-----------------------------------------------------+--------------+ | | | | +-----+-----------------------------------------------------+--------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | | +-----+-----------------------------------------------------+--------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2006| | | | | +-----+-----------------------------------------------------+--------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | | | |DELEŽEV (750+751+752) | | | | | | +-----+-----------------------------------------------------+--------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 250.000| | | | | +-----+-----------------------------------------------------+--------------+ | |750 Prejeta vračila danih posojil | 250.000| | | | | +-----+-----------------------------------------------------+--------------+ | |751 Prodaja kapitalskih deležev | | | | | | +-----+-----------------------------------------------------+--------------+ | |752 Kupnine iz naslova privatizacije | | | | | | +-----+-----------------------------------------------------+--------------+ |V. |DANA POSOJILA | 250.000| | | | | +-----+-----------------------------------------------------+--------------+ | |IN POVEČANJE KAPITALSKIH DELEŽEV (440+441+442+443) | | | | | | +-----+-----------------------------------------------------+--------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 250.000| | | | | +-----+-----------------------------------------------------+--------------+ | |440 Dana posojila | 250.000| | | | | +-----+-----------------------------------------------------+--------------+ | |441 Povečanje kapitalskih deležev in naložb | | | | | | +-----+-----------------------------------------------------+--------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | | | | | +-----+-----------------------------------------------------+--------------+ | |443 Povečanje namenskega premoženja v javnih skladih | | | |in drugih osebah javnega prava, ki imajo premoženje | | | |v svoji lasti | | | | | | +-----+-----------------------------------------------------+--------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 0| | |DELEŽEV(IV.-V.) | | | | | | +-----+-----------------------------------------------------+--------------+ | | | | +-----+-----------------------------------------------------+--------------+ |C) |RAČUN FINANCIRANJA | | | | | | +-----+-----------------------------------------------------+--------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2006| | | | | +-----+-----------------------------------------------------+--------------+ |VII. |ZADOLŽEVANJE (500) | | | | | | +-----+-----------------------------------------------------+--------------+ |50 |ZADOLŽEVANJE | 35.000.000| | | | | +-----+-----------------------------------------------------+--------------+ | |500 Domače zadolževanje | 35.000.000| | | | | +-----+-----------------------------------------------------+--------------+ |VIII.|ODPLAČILA DOLGA (550) | | | | | | +-----+-----------------------------------------------------+--------------+ |55 |ODPLAČILA DOLGA | 871.132| | | | | +-----+-----------------------------------------------------+--------------+ | |550 Odplačila domačega dolga | 871.132| | | | | +-----+-----------------------------------------------------+--------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | – 90.741.049| | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | | +-----+-----------------------------------------------------+--------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 34.128.868| | | | | +-----+-----------------------------------------------------+--------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 124.869.917| | | | | +-----+-----------------------------------------------------+--------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA | | | |LETA | | | | | | +-----+-----------------------------------------------------+--------------+ | |9009 Splošni sklad za drugo | 91.000.000| | | | | +-----+-----------------------------------------------------+--------------+