Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----+-----------------------------------------------------+----------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | v SIT| | | | | +----+-----------------------------------------------------+----------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2006| | | | | +----+-----------------------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74+78) | 1.220.857.001| | | | | +----+-----------------------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 662.970.921| | | | | +----+-----------------------------------------------------+----------------+ |70 |DAVČNI PRIHODKI | 543.986.846| | | | | +----+-----------------------------------------------------+----------------+ | |700 Davki na dohodek in dobiček | 455.695.863| | | | | +----+-----------------------------------------------------+----------------+ | |703 Davki na premoženje | 69.653.939| | | | | +----+-----------------------------------------------------+----------------+ | |704 Domači davki na blago in storitve | 18.637.044| | | | | +----+-----------------------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 118.984.075| | | | | +----+-----------------------------------------------------+----------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 27.863.655| | | | | +----+-----------------------------------------------------+----------------+ | |711 Takse in pristojbine | 1.140.914| | | | | +----+-----------------------------------------------------+----------------+ | |712 Denarne kazni | 1.212.506| | | | | +----+-----------------------------------------------------+----------------+ | |713 Prihodki od prodaje blaga in storitev | 32.241.000| | | | | +----+-----------------------------------------------------+----------------+ | |714 Drugi nedavčni prihodki | 56.526.000| | | | | +----+-----------------------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI | 12.000.000| | | | | +----+-----------------------------------------------------+----------------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | 12.000.000| | |dolgoročnih sredstev | | | | | | +----+-----------------------------------------------------+----------------+ |73 |PREJETE DONACIJE | 1.100.000| | | | | +----+-----------------------------------------------------+----------------+ | |730 Prejete donacije iz domačih virov | 1.100.000| | | | | +----+-----------------------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 544.786.080| | | | | +----+-----------------------------------------------------+----------------+ | |740 Transferni prihodki iz drugih Javnofinančnih | 544.786.080| | |institucij | | | | | | +----+-----------------------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43+45) | 1.611.893.001| | | | | +----+-----------------------------------------------------+----------------+ |40 |TEKOČI ODHODKI | 329.248.000| | | | | +----+-----------------------------------------------------+----------------+ | |400 Plače in drugi izdatki zaposlenim | 49.510.000| | | | | +----+-----------------------------------------------------+----------------+ | |401 Prispevki delodajalcev za socialno varnost | 7.593.000| | | | | +----+-----------------------------------------------------+----------------+ | |402 Izdatki za blago in storitve | 266.785.000| | | | | +----+-----------------------------------------------------+----------------+ | |403 Plačila domačih obresti | 360.000| | | | | +----+-----------------------------------------------------+----------------+ | |409 Rezerve | 5.000.000| | | | | +----+-----------------------------------------------------+----------------+ |41 |TEKOČI TRANSFERI | 359.268.001| | | | | +----+-----------------------------------------------------+----------------+ | |410 Subvencije | 15.100.000| | | | | +----+-----------------------------------------------------+----------------+ | |411 Transferi posameznikom in gospod. | 219.300.000| | | | | +----+-----------------------------------------------------+----------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 41.893.001| | | | | +----+-----------------------------------------------------+----------------+ | |413 Drugi tekoči domači transferi | 82.975.000| | | | | +----+-----------------------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI | 905.577.000| | | | | +----+-----------------------------------------------------+----------------+ | |420 Nakup in gradnja osnovnih sredstev | 905.577.000| | | | | +----+-----------------------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI | 17.800.000| | | | | +----+-----------------------------------------------------+----------------+ | |431 Investicijski transferi | 17.800.000| | | | | +----+-----------------------------------------------------+----------------+ |III.|PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI | -391.036.000| | |PRIMANJKLJAJ) | | | | | | +----+-----------------------------------------------------+----------------+ | | | | +----+-----------------------------------------------------+----------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | | +----+-----------------------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 0| | |DELEŽEV (750+751+752) | | | | | | +----+-----------------------------------------------------+----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| | | | | +----+-----------------------------------------------------+----------------+ | |750 Prejeta vračila danih posojil | 0| | | | | +----+-----------------------------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 0| | |DELEŽEV (IV.-V.) | | | | | | +----+-----------------------------------------------------+----------------+ | | | | +----+-----------------------------------------------------+----------------+ |C) |RAČUN FINANCIRANJA | | | | | | +----+-----------------------------------------------------+----------------+ |VII.|ZADOLŽEVANJE (500) | 0| | | | | +----+-----------------------------------------------------+----------------+ |50 |ZADOLŽEVANJE | 0| | | | | +----+-----------------------------------------------------+----------------+ | |500 Domače zadolževanje | 0| | | | | +----+-----------------------------------------------------+----------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | -391.036.000| | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | | +----+-----------------------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 0| | | | | +----+-----------------------------------------------------+----------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 391.036.000| | | | | +----+-----------------------------------------------------+----------------+ |XII.|STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA | | | |LETA | | | | | | +----+-----------------------------------------------------+----------------+ | |9009 Splošni sklad za drugo | 391.036.000| | | | | +----+-----------------------------------------------------+----------------+