Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+----------------------------------------------------+---------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | v tisoč SIT| +-------+----------------------------------------------------+---------------+ | | | | +-------+----------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2006| +-------+----------------------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 678.280| +-------+----------------------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 271.345| +-------+----------------------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 258.030| +-------+----------------------------------------------------+---------------+ | | 700 Davki na dohodek na dobiček | 183.905| +-------+----------------------------------------------------+---------------+ | | 703 Davki na premoženje | 28.805| +-------+----------------------------------------------------+---------------+ | | 704 Domači davki na blago in storitve | 45.320| +-------+----------------------------------------------------+---------------+ | | 706 Drugi davki | | +-------+----------------------------------------------------+---------------+ |71 | NEDAVČNI PRIHODKI | 13.315| +-------+----------------------------------------------------+---------------+ | | 710 Udeležbe na dobičku in dohodki od premoženja | 7.695| +-------+----------------------------------------------------+---------------+ | | 711 Takse in pristojbine | 1.030| +-------+----------------------------------------------------+---------------+ | | 712 Denarne kazni | 110| +-------+----------------------------------------------------+---------------+ | | 713 Prihodki od prodaje blaga in storitev | 100| +-------+----------------------------------------------------+---------------+ | | 714 Drugi nedavčni prihodki | 4.380| +-------+----------------------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 28.750| +-------+----------------------------------------------------+---------------+ | | 720 Prihodki od prodaje osnovnih sredstev | 6.320| +-------+----------------------------------------------------+---------------+ | | 721 Prihodki od prodaje zalog | | +-------+----------------------------------------------------+---------------+ | | 722 Prihodki od prodaje zemljišč in neopr. | 22.430| | |dolgoročnih sredstev | | +-------+----------------------------------------------------+---------------+ |73 |PREJETE DONACIJE | 6.450| +-------+----------------------------------------------------+---------------+ | | 730 Prejete donacije iz domačih virov | 6.450| +-------+----------------------------------------------------+---------------+ | | 731 Prejete donacije iz tujine | | +-------+----------------------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 371.735| +-------+----------------------------------------------------+---------------+ | | 740 Transferni prihodki iz drugih javnofinančnih | 371.735| | |institucij | | +-------+----------------------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 668.650| +-------+----------------------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 142.200| +-------+----------------------------------------------------+---------------+ | | 400 Plače in drugi izdatki zaposlenim | 40.130| +-------+----------------------------------------------------+---------------+ | | 401 Prispevki delodajalcev za socialno varnost | 5.980| +-------+----------------------------------------------------+---------------+ | | 402 Izdatki za blago in storitve | 93.575| +-------+----------------------------------------------------+---------------+ | | 403 Plačila domačih obresti | 345| +-------+----------------------------------------------------+---------------+ | | 409 Rezerve | 2.170| +-------+----------------------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 217.685| +-------+----------------------------------------------------+---------------+ | | 410 Subvencije | 11.330| +-------+----------------------------------------------------+---------------+ | | 411 Transferi posameznikom in gospodinjstvom | 120.910| +-------+----------------------------------------------------+---------------+ | |412 Transferi neprofitnim organizacijam in ustanovam| 34.110| +-------+----------------------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 51.335| +-------+----------------------------------------------------+---------------+ | |414 Tekoči transferi v tujino | | +-------+----------------------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 290.495| +-------+----------------------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih sredstev | 290.495| +-------+----------------------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 18.270| +-------+----------------------------------------------------+---------------+ | |430 Investicijski transferi proračunskim uporabnikom| | +-------+----------------------------------------------------+---------------+ | |431 Investicijski transferi prav. in fiz. os., ki | 1.950| | |niso pror. uporabniki | | +-------+----------------------------------------------------+---------------+ | |432 Investicijski transferi proračunskim uporabnikom| 16.320| +-------+----------------------------------------------------+---------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | | +-------+----------------------------------------------------+---------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | 9.630| +-------+----------------------------------------------------+---------------+ | | | | +-------+----------------------------------------------------+---------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+----------------------------------------------------+---------------+ | |IV. PREJETA VRAČILA DANIH POSOJIL | | +-------+----------------------------------------------------+---------------+ | |IN PRODAJA KAPITALSKIH DELEŽEV (750+751+752) | 1.300| +-------+----------------------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 1.300| +-------+----------------------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | | +-------+----------------------------------------------------+---------------+ | |751 Prodaja kapitalskih deležev | 1.300| +-------+----------------------------------------------------+---------------+ | |752 Kupnine iz naslova privatizacije | | +-------+----------------------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE | | +-------+----------------------------------------------------+---------------+ | |KAPITALSKIH DELEŽEV (440+441+442) | 0| +-------+----------------------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| +-------+----------------------------------------------------+---------------+ | |440 Dana posojila | | +-------+----------------------------------------------------+---------------+ | |441 Povečanje kapitalskih deležev in naložb | 0| +-------+----------------------------------------------------+---------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | +-------+----------------------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH| 1.300| | |DELEŽEV (IV.-V.) | | +-------+----------------------------------------------------+---------------+ | | | | +-------+----------------------------------------------------+---------------+ |C) |RAČUN FINANCIRANJA | | +-------+----------------------------------------------------+---------------+ |VII. |ZADOLŽEVANJE (500) | 0| +-------+----------------------------------------------------+---------------+ |50 |ZADOLŽEVANJE | 0| +-------+----------------------------------------------------+---------------+ | |500 Domače zadolževanje | 0| +-------+----------------------------------------------------+---------------+ |VIII. |ODPLAČIILA DOLGA (550) | 19.350| +-------+----------------------------------------------------+---------------+ |55 |ODPLAČILA DOLGA | 19.350| +-------+----------------------------------------------------+---------------+ | |550 Odplačila domačega dolga | 19.350| +-------+----------------------------------------------------+---------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU (I.+IV.+VII.- | (8.420)| | |II.-V.-VIII.) | | +-------+----------------------------------------------------+---------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | (19.350)| +-------+----------------------------------------------------+---------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | (9.630)| +-------+----------------------------------------------------+---------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31.12. PRETEKLEGA | 8.420| | |LETA | | +-------+----------------------------------------------------+---------------+ | |9009 Splošni sklad za drugo | 8.420| +-------+----------------------------------------------------+---------------+