Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-------------------------------------------------------+------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | V tisoč| | | | tolarjev| +-------------------------------------------------------------+------------+ |Skupina/Podskupina kontov | Proračun| | | za leto| | | 2006| +-----+-------------------------------------------------------+------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 2.882.222| | | | | +-----+-------------------------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | 2.517.851| | | | | +-----+-------------------------------------------------------+------------+ |70 |DAVČNI PRIHODKI | 827.713| | | | | +-----+-------------------------------------------------------+------------+ | |700 Davki na dohodek in dobiček | 647.372| | | | | +-----+-------------------------------------------------------+------------+ | |703 Davki na premoženje | 116.111| | | | | +-----+-------------------------------------------------------+------------+ | |704 Domači davki na blago in storitve | 64.230| | | | | +-----+-------------------------------------------------------+------------+ | |706 Drugi davki | 0| | | | | +-----+-------------------------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI | 1.690.138| | | | | +-----+-------------------------------------------------------+------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 56.531| | | | | +-----+-------------------------------------------------------+------------+ | |711 Takse in pristojbine | 4.770| | | | | +-----+-------------------------------------------------------+------------+ | |712 Denarne kazni | 1.570| | | | | +-----+-------------------------------------------------------+------------+ | |713 Prihodki od prodaje blaga in storitev | 6.500| | | | | +-----+-------------------------------------------------------+------------+ | |714 Drugi nedavčni prihodki | 1.620.767| | | | | +-----+-------------------------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI | 3.000| | | | | +-----+-------------------------------------------------------+------------+ | |720 Prihodki od prodaje osnovnih sredstev | 0| | | | | +-----+-------------------------------------------------------+------------+ | |721 Prihodki od prodaje zalog | 0| | | | | +-----+-------------------------------------------------------+------------+ | |722 Prihodki od prodaje zemljišč in nematerialnega | 3.000| | |premoženja | | | | | | +-----+-------------------------------------------------------+------------+ |73 |PREJETE DONACIJE | 0| | | | | +-----+-------------------------------------------------------+------------+ | |730 Prejete donacije iz domačih virov | 0| | | | | +-----+-------------------------------------------------------+------------+ | |731 Prejete donacije iz tujine | 0| | | | | +-----+-------------------------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI | 361.371| | | | | +-----+-------------------------------------------------------+------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 47.270| | |institucij | | | | | | +-----+-------------------------------------------------------+------------+ | |741 Prejeta sredstva iz državnega proračuna iz sredstev| 314.101| | |proračuna EU | | | | | | +-----+-------------------------------------------------------+------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.562.196| | | | | +-----+-------------------------------------------------------+------------+ |40 |TEKOČI ODHODKI | 385.387| | | | | +-----+-------------------------------------------------------+------------+ | |400 Plače in drugi izdatki zaposlenim | 65.095| | | | | +-----+-------------------------------------------------------+------------+ | |401 Prispevki delodajalcev za socialno varnost | 9.142| | | | | +-----+-------------------------------------------------------+------------+ | |402 Izdatki za blago in storitve | 298.150| | | | | +-----+-------------------------------------------------------+------------+ | |403 Plačila domačih obresti | 0| | | | | +-----+-------------------------------------------------------+------------+ | |409 Rezerve | 13.000| | | | | +-----+-------------------------------------------------------+------------+ |41 |TEKOČI TRANSFERI | 405.390| | | | | +-----+-------------------------------------------------------+------------+ | |410 Subvencije | 6.300| | | | | +-----+-------------------------------------------------------+------------+ | |411 Transferi posameznikom in gospodinjstvom | 272.750| | | | | +-----+-------------------------------------------------------+------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 26.235| | | | | +-----+-------------------------------------------------------+------------+ | |413 Drugi tekoči domači transferi | 100.105| | | | | +-----+-------------------------------------------------------+------------+ | |414 Tekoči transferi v tujino | 0| | | | | +-----+-------------------------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI | 2.695.955| | | | | +-----+-------------------------------------------------------+------------+ | |420 Nakup in gradnja osnovnih sredstev | 2.695.955| | | | | +-----+-------------------------------------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI | 75.464| | | | | +-----+-------------------------------------------------------+------------+ | |431 Investicijski transferi pravnim in fizičnim osebam | 49.614| | | | | +-----+-------------------------------------------------------+------------+ | |432 Investicijski transferi proračunskim uporabnikom | 25.850| | | | | +-----+-------------------------------------------------------+------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | – 679.974| | | | | +-----+-------------------------------------------------------+------------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | | | | | | +-----+-------------------------------------------------------+------------+ | | | | +-----+-------------------------------------------------------+------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | V tisoč| | | | tolarjev| | | | | +-----+-------------------------------------------------------+------------+ | |Skupina/podskupina kontov | Proračun| | | | za leto| | | | 2006| +-----+-------------------------------------------------------+------------+ |IV. |PREJETA VRAČIL DANIH POSOJIL IN PRODAJA KAPITALSKIH | 0| | |DELEŽEV (750+751+752) | | | | | | +-----+-------------------------------------------------------+------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| | | | | +-----+-------------------------------------------------------+------------+ | |750 Prejeta vračila danih posojil | | | | | | +-----+-------------------------------------------------------+------------+ | |751 Prodaja kapitalskih deležev | | | | | | +-----+-------------------------------------------------------+------------+ | |752 Kupnine iz naslova privatizacije | | | | | | +-----+-------------------------------------------------------+------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | |(440+441+442) | | | | | | +-----+-------------------------------------------------------+------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | | | | +-----+-------------------------------------------------------+------------+ | |440 Dana posojila | | | | | | +-----+-------------------------------------------------------+------------+ | |441 Povečanje kapitalskih deležev in naložb | | | | | | +-----+-------------------------------------------------------+------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | | | | | +-----+-------------------------------------------------------+------------+ | |443 Povečanje namenskega premoženja v javnih skladih in| | | |drugih osebah javnega prava, ki imajo premoženje v | | | |svoji lasti | | | | | | +-----+-------------------------------------------------------+------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 0| | |DELEŽEV (IV.-V.) | | | | | | +-----+-------------------------------------------------------+------------+ | | | | +-----+-------------------------------------------------------+------------+ |C) |RAČUN FINANCIRANJA | V tisoč| | | | tolarjev| +-----+-------------------------------------------------------+------------+ | |Skupina/podskupina kontov | Proračun| | | | za leto| | | | 2006| +-----+-------------------------------------------------------+------------+ |VII. |ZADOLŽEVANJE (500) | 0| | | | | +-----+-------------------------------------------------------+------------+ |50 |ZADOLŽEVANJE | | | | | | +-----+-------------------------------------------------------+------------+ | |500 Domače zadolževanje | | | | | | +-----+-------------------------------------------------------+------------+ |VIII.|ODPLAČILA DOLGA (550) | 0| | | | | +-----+-------------------------------------------------------+------------+ |55 |ODPLAČILA DOLGA | | | | | | +-----+-------------------------------------------------------+------------+ | |550 Odplačila domačega dolga | | | | | | +-----+-------------------------------------------------------+------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | –679.974| | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | | +-----+-------------------------------------------------------+------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 0| | | | | +-----+-------------------------------------------------------+------------+ |XI. |NETO FINANCIRANJE | 679.974| | |(VI.+VII.-VIII.-IX.) | | +-------------------------------------------------------------+------------+ |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. 2005 | 679.974| | | | +-------------------------------------------------------------+------------+ |9009 Splošni sklad za drugo | | | | | +-------------------------------------------------------------+------------+