Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+----------------------------------------------------+---------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | | | | | +-----+----------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2006| | | | | +-----+----------------------------------------------------+---------------+ | | | (v tisoč SIT)| | | | | +-----+----------------------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74+78) | 529.431| | | | | +-----+----------------------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 225.232| | | | | +-----+----------------------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 157.566| | | | | +-----+----------------------------------------------------+---------------+ | |700 Davki na dohodek in dobiček | 101.215| | | | | +-----+----------------------------------------------------+---------------+ | |703 Davki na premoženje | 17.859| | | | | +-----+----------------------------------------------------+---------------+ | |704 Domači davki na blago in storitve | 38.492| | | | | +-----+----------------------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 67.666| | | | | +-----+----------------------------------------------------+---------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 12.072| | | | | +-----+----------------------------------------------------+---------------+ | |711 Takse in pristojbine | 876| | | | | +-----+----------------------------------------------------+---------------+ | |713 Prihodki od prodaje blaga in storitev | 390| | | | | +-----+----------------------------------------------------+---------------+ | |714 Drugi ne-davčni prihodki | 54.328| | | | | +-----+----------------------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 25.000| | | | | +-----+----------------------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih sredstev | 25.000| | | | | +-----+----------------------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 269.199| | | | | +-----+----------------------------------------------------+---------------+ | |740 Transferni prihodki iz drugih javno finančnih | 269.199| | |institucij | | | | | | +-----+----------------------------------------------------+---------------+ |78 |PREJETA SREDSTVA IZ EVROPSKE UNIJE | 10.000| | | | | +-----+----------------------------------------------------+---------------+ | |782 Prejeta sredstva iz proračuna EU za strukturno | 10.000| | |politiko | | | | | | +-----+----------------------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 531.611| | | | | +-----+----------------------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 123.596| | | | | +-----+----------------------------------------------------+---------------+ | |400 Plače in drugi izdatki zaposlenim | 29.049| | | | | +-----+----------------------------------------------------+---------------+ | |401 Prispevki delodajalcev za socialno varnost | 4.313| | | | | +-----+----------------------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 78.614| | | | | +-----+----------------------------------------------------+---------------+ | |403 Plačila domačih obresti | 9.120| | | | | +-----+----------------------------------------------------+---------------+ | |409 Rezerve | 2.500| | | | | +-----+----------------------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 161.683| | | | | +-----+----------------------------------------------------+---------------+ | |410 Subvencije | 1.800| | | | | +-----+----------------------------------------------------+---------------+ | |411 Transferi posameznikom in gospodinjstvom | 98.790| | | | | +-----+----------------------------------------------------+---------------+ | |412 Transferi ne-profitnim organizacijam in | 22.893| | |ustanovam | | | | | | +-----+----------------------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 38.200| | | | | +-----+----------------------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 237.111| | | | | +-----+----------------------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih sredstev | 237.111| | | | | +-----+----------------------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 7.221| | | | | +-----+----------------------------------------------------+---------------+ | |430 Investicijski transferi | 7.221| | | | | +-----+----------------------------------------------------+---------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ (I.-II.) | –2.180| | | | | +-----+----------------------------------------------------+---------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | | +-----+----------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2006| | | | | +-----+----------------------------------------------------+---------------+ | | | (v tisoč SIT)| | | | | +-----+----------------------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPIT. | 0| | |DELEŽEV (750+751+752) | | | | | | +-----+----------------------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| | | | | +-----+----------------------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | 0| | | | | +-----+----------------------------------------------------+---------------+ | |751 Prodaja kapitalskih deležev | 0| | | | | +-----+----------------------------------------------------+---------------+ | |752 Kupnine iz naslova privatizacije | 0| | | | | +-----+----------------------------------------------------+---------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 85.000| | |(440+441+442) | | | | | | +-----+----------------------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 85.000| | | | | +-----+----------------------------------------------------+---------------+ | |440 Dana posojila | 85.000| | | | | +-----+----------------------------------------------------+---------------+ | |441 Povečanje kapitalskih deležev in naložb | 0| | | | | +-----+----------------------------------------------------+---------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | 0| | | | | +-----+----------------------------------------------------+---------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPIT. | –85.000| | |DELEŽEV (IV.-V,) | | | | | | +-----+----------------------------------------------------+---------------+ |C. |RAČUN FINANCIRANJA | | | | | | +-----+----------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2005| | | | | +-----+----------------------------------------------------+---------------+ | | | (v tisoč SIT)| | | | | +-----+----------------------------------------------------+---------------+ |VII. |ZADOLŽEVANJE (500) | 0| | | | | +-----+----------------------------------------------------+---------------+ |50 |ZADOLŽEVANJE | 0| | | | | +-----+----------------------------------------------------+---------------+ | |500 Domače zadolževanje | 0| | | | | +-----+----------------------------------------------------+---------------+ |VIII.|ODPLAČILO DOLGA (550) | 9.600| | | | | +-----+----------------------------------------------------+---------------+ |55 |ODPLAČILO DOLGA | 9.600| | | | | +-----+----------------------------------------------------+---------------+ | |550 Odplačilo domačega dolga | 9.600| | | | | +-----+----------------------------------------------------+---------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU (I.+IV.+VII.- | –94.780| | |II.-V.-VIII.) | | | | | | +-----+----------------------------------------------------+---------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –9.600| | | | | +-----+----------------------------------------------------+---------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 2.180| | | | | +-----+----------------------------------------------------+---------------+