Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+--------------------------------------------------+-----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | V SIT| +----------------------------------------------------------+-----------------+ |Skupina/ podskupina kontov NAMEN | Proračun leta| | | 2006| +-------+--------------------------------------------------+-----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 1.013.116.661,83| +-------+--------------------------------------------------+-----------------+ | |TEKOČI PRIHODKI (70+71) | 753.294.994,00| +-------+--------------------------------------------------+-----------------+ |70 |DAVČNI PRIHODKI | 568.901.772,00| +-------+--------------------------------------------------+-----------------+ | |700 Davki na dohodek in dobiček | 442.807.000,00| +-------+--------------------------------------------------+-----------------+ | |703 Davki na premoženje | 75.484.772,00| +-------+--------------------------------------------------+-----------------+ | |704 Domači davki na blago in storitve | 50.610.000,00| +-------+--------------------------------------------------+-----------------+ | |706 Drugi davki | 0,00| +-------+--------------------------------------------------+-----------------+ |71 |NEDAVČNI PRIHODKI | 184.393.222,00| +-------+--------------------------------------------------+-----------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 27.147.196,00| +-------+--------------------------------------------------+-----------------+ | |711 Takse in pristojbine | 2.070.000,00| +-------+--------------------------------------------------+-----------------+ | |712 Denarne kazni | 1.845.000,00| +-------+--------------------------------------------------+-----------------+ | |713 Prihodki od prodaje blaga in storitev | 11.626.670,00| +-------+--------------------------------------------------+-----------------+ | |714 Drugi nedavčni prihodki | 141.704.356,00| +-------+--------------------------------------------------+-----------------+ |72 |KAPITALSKI PRIHODKI | 147.141.519,00| +-------+--------------------------------------------------+-----------------+ | |720 Prihodki od prodaje osnovnih sredstev | 0,00| +-------+--------------------------------------------------+-----------------+ | |721 Prihodki od prodaje zalog | 0,00| +-------+--------------------------------------------------+-----------------+ | |722 Prihodki od prodaje zemljišč in nematerialnega| 147.141.519,00| | |premoženja | | +-------+--------------------------------------------------+-----------------+ |73 |PREJETE DONACIJE | 0,00| +-------+--------------------------------------------------+-----------------+ | |730 Prejete donacije iz domačih virov | 0,00| +-------+--------------------------------------------------+-----------------+ | |731 Prejete donacije iz tujine | 0,00| +-------+--------------------------------------------------+-----------------+ |74 |TRANSFERNI PRIHODKI | 112.680.148,83| +-------+--------------------------------------------------+-----------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 112.680.148,83| | |institucij | | +-------+--------------------------------------------------+-----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 1.013.116.661,83| +-------+--------------------------------------------------+-----------------+ |40 |TEKOČI ODHODKI | 315.416.856,83| +-------+--------------------------------------------------+-----------------+ | |400 Plače in drugi izdatki zaposlenim | 51.503.494,65| +-------+--------------------------------------------------+-----------------+ | |401 Prispevki delodajalcev za socialno varnost | 7.509.982,21| +-------+--------------------------------------------------+-----------------+ | |402 Izdatki za blago in storitve | 247.728.162,07| +-------+--------------------------------------------------+-----------------+ | |403 Plačila domačih obresti | 0,00| +-------+--------------------------------------------------+-----------------+ | |409 Rezerve | 8.675.217,90| +-------+--------------------------------------------------+-----------------+ |41 |TEKOČI TRANSFERI | 325.526.959,00| +-------+--------------------------------------------------+-----------------+ | |410 subvencije | 8.700.000,00| +-------+--------------------------------------------------+-----------------+ | |411 transferi posameznikomin gospodinjstvom | 171.752.750,00| +-------+--------------------------------------------------+-----------------+ | |412 transferi neprofitnim organizacijam in | 37.477.153,00| | |ustanovam | | +-------+--------------------------------------------------+-----------------+ | |413 drugi tekoči domači transferi | 107.597.056,00| +-------+--------------------------------------------------+-----------------+ | |414 tekoči transferi v tujino | 0,00| +-------+--------------------------------------------------+-----------------+ |42 |INVESTICIJSKI ODHODKI | 261.129.394,00| +-------+--------------------------------------------------+-----------------+ | |420 Nakup in gradnja osnovnih sredstev | 261.129.394,00| +-------+--------------------------------------------------+-----------------+ |43 |INVESTICIJSKI TRANSFERI | 111.043.452,00| +-------+--------------------------------------------------+-----------------+ | |431 Investicijski transferi pravnim osebam | 85.333.452,00| +-------+--------------------------------------------------+-----------------+ | |432 Investicijski transferi proračunskim | 25.710.000,00| | |uporabnikom | | +-------+--------------------------------------------------+-----------------+ |III. |PRORAČUNSKI PRESEŽEK, PRIMANKLJAJ (I.-II.) | 0,00| +-------+--------------------------------------------------+-----------------+ | | | | +-------+--------------------------------------------------+-----------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+--------------------------------------------------+-----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIH IN PRODAJA | 0,00| | |KAPITALSKIH DELEŽEV (750+751+752) | | +-------+--------------------------------------------------+-----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0,00| +-------+--------------------------------------------------+-----------------+ | |750 Prejeta vračila danih posojil | 0,00| +-------+--------------------------------------------------+-----------------+ | |751 Prodaja kapitalskih deležev | 0,00| +-------+--------------------------------------------------+-----------------+ | |752 Kupnine iz naslova privatizacije | 0,00| +-------+--------------------------------------------------+-----------------+ |V. |DANA POSOJILA IN POVEČANJA KAPITALSKIH DELEŽEV | 0,00| | |(440+441+442) | | +-------+--------------------------------------------------+-----------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0,00| +-------+--------------------------------------------------+-----------------+ | |440 Dana posojila | 0,00| +-------+--------------------------------------------------+-----------------+ | |441 Povečanja kapitalskih deležev in naložb | 0,00| +-------+--------------------------------------------------+-----------------+ | |442 Poraba sredstev kupnin iz naslova | 0,00| | |privatizacije | | +-------+--------------------------------------------------+-----------------+ |VI. |PREJETA POSOJILA – DANA POSOJILA IN SPREMEMBE | 0,00| | |KAPITALSKIH DELEŽEV (IV.-V.) | | +-------+--------------------------------------------------+-----------------+ |VII. |ZADOLŽEVANJE (500) | 0,00| +-------+--------------------------------------------------+-----------------+ |50 |ZADOLŽEVANJE | 0,00| +-------+--------------------------------------------------+-----------------+ | |500 Domače zadolževanje | 0,00| +-------+--------------------------------------------------+-----------------+ |VIII. |ODPLAČILA DOLGA (550) | | +-------+--------------------------------------------------+-----------------+ |55 |ODPLAČILA DOLGA | 0,00| +-------+--------------------------------------------------+-----------------+ | |550 Odplačila domačega dolga | 0,00| +-------+--------------------------------------------------+-----------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | 0,00| | |(I.+IV.+VII.-II.-V.-VIII.) | | +-------+--------------------------------------------------+-----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 0,00| +-------+--------------------------------------------------+-----------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 0,00| +----------------------------------------------------------+-----------------+ |STANJE SREDSTEV NA RAČUNIH NA DAN 31. 12. 2005 | 0,00| +----------------------------------------------------------+-----------------+