Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------------------------------------------+-----------+ |A. BILANCA PRIHODKOV IN ODHODKOV | v tisoč| | | SIT| | | | +------+-------------------------------------------------------+-----------+ | |Skupina/podskupina kontov | Proračun| | | | 2006| | | | | +------+-------------------------------------------------------+-----------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74+78) | 164.854| | | | | +------+-------------------------------------------------------+-----------+ | |TEKOČI PRIHODKI (70+71) | 49.943| | | | | +------+-------------------------------------------------------+-----------+ |70 |DAVČNI PRIHODKI | 40.223| | | | | +------+-------------------------------------------------------+-----------+ |700 |Davki na dohodek in dobiček | 35.088| | | | | +------+-------------------------------------------------------+-----------+ |703 |Davki na premoženje | 4.261| | | | | +------+-------------------------------------------------------+-----------+ |704 |Domači davki na blago in storitve | 874| | | | | +------+-------------------------------------------------------+-----------+ |71 |NEDAVČNI PRIHODKI | 9.720| | | | | +------+-------------------------------------------------------+-----------+ |710 |Udeležba na dobičku in dohodki od premoženja | 2.680| | | | | +------+-------------------------------------------------------+-----------+ |711 |Takse in pristojbine | 186| | | | | +------+-------------------------------------------------------+-----------+ |713 |Prihodki od prodaje blaga in storitev | 4.754| | | | | +------+-------------------------------------------------------+-----------+ |714 |Drugi nedavčni prihodki | 2.100| | | | | +------+-------------------------------------------------------+-----------+ |73 |PREJETE DONACIJE | 60| | | | | +------+-------------------------------------------------------+-----------+ |730 |Prejete donacije iz domačih virov | 60| | | | | +------+-------------------------------------------------------+-----------+ |74 |TRANSFERNI PRIHODKI | 114.851| | | | | +------+-------------------------------------------------------+-----------+ |740 |Transferni prihodki iz drugih javnofinančnih | 114.851| | |institucij | | | | | | +------+-------------------------------------------------------+-----------+ |II. |SKUPAJ ODHODKI (40+41+42+43+45) | 236.854| | | | | +------+-------------------------------------------------------+-----------+ |40 |TEKOČI ODHODKI | 55.066| | | | | +------+-------------------------------------------------------+-----------+ |400 |Plače in drugi izdatki zaposlenim | 16.018| | | | | +------+-------------------------------------------------------+-----------+ |401 |Prispevki delodajalcev za socialno varnost | 2.792| | | | | +------+-------------------------------------------------------+-----------+ |402 |Izdatki za blago in storitve | 31.471| | | | | +------+-------------------------------------------------------+-----------+ |409 |Rezerve | 4.785| | | | | +------+-------------------------------------------------------+-----------+ |41 |TEKOČI TRANSFERI | 54.588| | | | | +------+-------------------------------------------------------+-----------+ |410 |Subvencije | 3.509| | | | | +------+-------------------------------------------------------+-----------+ |411 |Transferi posameznikom in gospodinjstvom | 27.990| | | | | +------+-------------------------------------------------------+-----------+ |412 |Transferi neporfitnim organizacijam in ustanovam | 5.134| | | | | +------+-------------------------------------------------------+-----------+ |413 |Drugi tekoči domači transferi | 17.955| | | | | +------+-------------------------------------------------------+-----------+ |42 |INVESTICIJSKI ODHODKI | 117.288| | | | | +------+-------------------------------------------------------+-----------+ |420 |Nakup in gradnja osnovnih sredstev | 117.288| | | | | +------+-------------------------------------------------------+-----------+ |43 |INVESTICIJSKI TRANSFERI | 9.912| | | | | +------+-------------------------------------------------------+-----------+ |431 |Investicijski transferi pravnim in fizičnim osebam, ki | 7.947| | |niso proračunski uporabniki | | | | | | +------+-------------------------------------------------------+-----------+ |432 |Investicijski transferi proračunskim uporabnikom | 1.965| | | | | +------+-------------------------------------------------------+-----------+ |III. |PRORAČUNSKI PRESEŽEK | –72.000| | | | | +------+-------------------------------------------------------+-----------+ | |(PRORAČUNSKI PRIMANJKLJAJ) | | | | | | +------+-------------------------------------------------------+-----------+ | |(I. – II.) | | | | | | +------+-------------------------------------------------------+-----------+ | |(Skupaj prihodki minus skupaj odhodki) | | | | | | +------+-------------------------------------------------------+-----------+ |III/1.|PRIMARNI PRESEŽEK (PRIMANJKLJAJ) | –74.600| | | | | +------+-------------------------------------------------------+-----------+ | |(I. – 7102) – (II – 403 – 404) | | | | | | +------+-------------------------------------------------------+-----------+ | |(Skupaj prihodki brez prihodkov od obresti | | | | | | +------+-------------------------------------------------------+-----------+ | |minus skupaj odhodki brez plačil obresti) | | | | | | +------+-------------------------------------------------------+-----------+ |III/2 |TEKOČI PRESEŽEK (PRIMANJKLJAJ) | –59.711| | | | | +------+-------------------------------------------------------+-----------+ | |(70 + 71) – (40 + 41) | | | | | | +------+-------------------------------------------------------+-----------+ | |(Tekoči prihodki minus tekoči odhodki in tekoči | | | |transferi) | | | | | | +--------------------------------------------------------------------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | | +------+-------------------------------------------------------+-----------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | | | | | | +------+-------------------------------------------------------+-----------+ | |KAPITALSKIH DELEŽEV (750+751+752) | 72.000| | | | | +------+-------------------------------------------------------+-----------+ |75 |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 72.000| | | | | +------+-------------------------------------------------------+-----------+ | |KAPITALSKIH DELEŽEV | | | | | | +------+-------------------------------------------------------+-----------+ |750 |Prejeta vračila danih posojil | 72.000| | | | | +------+-------------------------------------------------------+-----------+ |VI. |PREJETA MINUS DANA POSOJILA IN | 72.000| | | | | +------+-------------------------------------------------------+-----------+ | |SPREMEMBE KAPITALSKIH DELEŽEV | | | |(IV. – V) | | | | | | +--------------------------------------------------------------------------+ |C. RAČUN FINANCIRANJA | | | +------+-------------------------------------------------------+-----------+ |VII. |ZADOLŽEVANJE (500+501) | –| | | | | +------+-------------------------------------------------------+-----------+ |50 |ZADOLŽEVANJE | –| | | | | +------+-------------------------------------------------------+-----------+ |500 |Domače zadolževanje | –| | | | | +------+-------------------------------------------------------+-----------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –| | | | | +------+-------------------------------------------------------+-----------+ | |(I. +IV. + VII. -II. – V. – VIII.) | | | | | | +------+-------------------------------------------------------+-----------+ |X |NETO ZADOLŽEVANJE (VII. – VIII.) | –| | | | | +------+-------------------------------------------------------+-----------+ |XI. |NETO FINANCIRANJE (VI. + X. – IX.) | 72.000| | | | | +------+-------------------------------------------------------+-----------+ |XII. |STANJE SREDSTEV NA RAČUNIH NA DAN 31. 12. 2005 | 8.125| | | | | +------+-------------------------------------------------------+-----------+