Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+------------------------------------------------------+-------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | | | | | +------------------------------------------------------------+-------------+ |Skup. podskup. Konto, podkon. / Naziv konta | Proračun| | | 2005| +-----+------------------------------------------------------+-------------+ | | | | +-----+------------------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) |1.159.009.322| | | | | +-----+------------------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70 + 71) | 438.301.656| | | | | +-----+------------------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI (700+701+702+703+704+705+706) | 321.253.156| | | | | +-----+------------------------------------------------------+-------------+ | |700 DAVEK NA DOHODEK IN DOBIČEK | 244.613.000| | | | | +-----+------------------------------------------------------+-------------+ | |703 DAVKI NA PREMOŽENJE | 32.081.640| | | | | +-----+------------------------------------------------------+-------------+ | |704 DOMAČI DAVKI NA BLAGO IN STORITVE | 44.558.516| | | | | +-----+------------------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 117.048.500| | | | | +-----+------------------------------------------------------+-------------+ | |710 UDELEŽBA NA DOBIČKU IN DOHODKI OD PREMOŽENJA | 113.284.500| | | | | +-----+------------------------------------------------------+-------------+ | |711 TAKSE IN PRISTOJBINE | 1.585.000| | | | | +-----+------------------------------------------------------+-------------+ | |712 DENARNE KAZNI | 179.000| | | | | +-----+------------------------------------------------------+-------------+ | |714 DRUGI NEDAVČNI PRIHODKI | 2.000.000| | | | | +-----+------------------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 56.500.000| | | | | +-----+------------------------------------------------------+-------------+ | |720 PRIHODKI OD PRODAJE STAVB | 15.500.000| | | | | +-----+------------------------------------------------------+-------------+ | |722 PRIHODKI OD PRODAJE ZEMLJIŠČ IN NEMATERIALNO | 41.000.000| | |PREMOŽENJE | | | | | | +-----+------------------------------------------------------+-------------+ |73 |PREJETE DONACIJE (730 + 731) | 0| | | | | +-----+------------------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 664.207.666| | | | | +-----+------------------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) |1.183.495.961| | | | | +-----+------------------------------------------------------+-------------+ |40 |TEKOČI ODHODKI (400+401+402+403+404+409) | 195.659.973| | | | | +-----+------------------------------------------------------+-------------+ | |400 PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 61.061.580| | | | | +-----+------------------------------------------------------+-------------+ | |401 PRISPEVKI DELODAJALCEV ZA SOCIALNO VARNOST | 7.976.000| | | | | +-----+------------------------------------------------------+-------------+ | |402 IZDATKI ZA BLAGO IN STORITVE | 121.473.393| | | | | +-----+------------------------------------------------------+-------------+ | |403 PLAČILA DOMAČIH OBRESTI | 4.279.000| | | | | +-----+------------------------------------------------------+-------------+ | |409 REZERVE | 850.000| | | | | +-----+------------------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI (410+411+412+413+414) | 296.710.755| | | | | +-----+------------------------------------------------------+-------------+ | |410 SUBVENCIJE | 2.212.500| | | | | +-----+------------------------------------------------------+-------------+ | |411 TRANSFERI POSAMEZNIKOM IN GOSPODINJSTVOM | 86.451.264| | | | | +-----+------------------------------------------------------+-------------+ | |412 TRANSFERI NEPROFITNIM ORGANIZACIJAM IN USTANOVAM | 42.614.354| | | | | +-----+------------------------------------------------------+-------------+ | |413 DRUGI TEKOČI DOMAČI TRANSFERI | 165.432.637| | | | | +-----+------------------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI (420) | 565.305.233| | | | | +-----+------------------------------------------------------+-------------+ | |420 NAKUP IN GRADNJA OSNOVNIH SREDSTEV | 565.305.233| | | | | +-----+------------------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI (430) | 125.840.000| | | | | +-----+------------------------------------------------------+-------------+ | |430 INVESTICIJSKI TRANSFERI | 125.840.000| | | | | +-----+------------------------------------------------------+-------------+ |III. |PRORAČUNSKI PRESEŽEK/PRIMANJKLJAJ (I.-II.) | –24.486.639| | | | | +-----+------------------------------------------------------+-------------+ | | | | +-----+------------------------------------------------------+-------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | | +-----+------------------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POS. IN PRODAJE KAP. D. | 500.000| | |(750+751+752) | | | | | | +-----+------------------------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČ. KAPITAL. DELEŽEV | 18.475.255| | |(440+441+442) | | | | | | +-----+------------------------------------------------------+-------------+ | |SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V.) | 0| | | | | +-----+------------------------------------------------------+-------------+ | |SKUPNI PRESEŽEK (PRIMANJKLJAJ) (I. + IV.) – (II. + | –42.461.894| | |V.) | | | | | | +-----+------------------------------------------------------+-------------+ | | | | +-----+------------------------------------------------------+-------------+ |C. |RAČUN FINANCIRANJA | | | | | | +-----+------------------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | 80.000.000| | | | | +-----+------------------------------------------------------+-------------+ |VIII.|ODPLAČILA DOMAČEGA DOLGA | 43.570.000| | | | | +-----+------------------------------------------------------+-------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | –6.031.894| | |(I.+IV.+VIII.)-(II.+V.+IX.) | | +-----+------------------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII. – VIII.) | 36.430.000| | | | | +-----+------------------------------------------------------+-------------+ |XI. |STANJE SREDSTEV NA RAČUNU KONEC PRETEKLEGA LETA | 6.051.530| | | | | +-----+------------------------------------------------------+-------------+ |XII. |STANJE SREDSTEV NA RAČUNU KONEC LETA | 19.636| | | | | +-----+------------------------------------------------------+-------------+