Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+-----------------------------------------------+------------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV |Proračun leta 2006| +-------+-----------------------------------------------+------------------+ | | | V tisoč SIT| +-------+-----------------------------------------------+------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 434.081| +-------+-----------------------------------------------+------------------+ | |TEKOČI PRIHODKI (70+71) | 75.262| +-------+-----------------------------------------------+------------------+ |70 |DAVČNI PRIHODKI | 46.986| +-------+-----------------------------------------------+------------------+ | |700 Davki na dohodek in dobiček | 33.690| +-------+-----------------------------------------------+------------------+ | |703 Davki na premoženje | 5.093| +-------+-----------------------------------------------+------------------+ | |704 Domači davki na blago in storitve | 8.203| +-------+-----------------------------------------------+------------------+ | |706 Drugi davki | | +-------+-----------------------------------------------+------------------+ |71 |NEDAVČNI PRIHODKI | 28.276| +-------+-----------------------------------------------+------------------+ | |710 Udeležba na dobičku in dohodki od | 3.072| | |premoženja | | +-------+-----------------------------------------------+------------------+ | |711 Takse in pristojbine | 687| +-------+-----------------------------------------------+------------------+ | |712 Denarne kazni | 280| +-------+-----------------------------------------------+------------------+ | |713 Prihodki od prodaje blaga in storitev | 2.000| +-------+-----------------------------------------------+------------------+ | |714 Drugi nedavčni prihodki | 22.246| +-------+-----------------------------------------------+------------------+ |72 |KAPITALSKI PRIHODKI | 4.000| +-------+-----------------------------------------------+------------------+ | |720 Prihodki od prodaje osnovnih sredstev | | +-------+-----------------------------------------------+------------------+ | |721 Prihodki od prodaje zalog | | +-------+-----------------------------------------------+------------------+ | |722 Prihodki od prodaje zemljišč in | 4.000| | |nematerialnega premoženja | | +-------+-----------------------------------------------+------------------+ |73 |PREJETE DONACIJE | 500| +-------+-----------------------------------------------+------------------+ | |730 Prejete donacije domačih virov | 500| +-------+-----------------------------------------------+------------------+ | |731 Prejete donacije iz tujine | | +-------+-----------------------------------------------+------------------+ |74 |TRANSFERNI PRIHODKI | 354.319| +-------+-----------------------------------------------+------------------+ | |740 Transferni prihodki iz drugih | 352.286| | |javnofinančnih institucij | | +-------+-----------------------------------------------+------------------+ | |741 Prejeta sredstva iz drž. prorač. iz | 2.033| | |sred.prorač.evrop. un. | | +-------+-----------------------------------------------+------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 429.581| +-------+-----------------------------------------------+------------------+ |40 |TEKOČI ODHODKI | 71.770| +-------+-----------------------------------------------+------------------+ | |400 Plače in drugi izdatki zaposlenim | 11.795| +-------+-----------------------------------------------+------------------+ | |401 Prispevki delodajalcev za socialne zadeve | 1.975| +-------+-----------------------------------------------+------------------+ | |402 Izdatki za blago in storitve | 51.050| +-------+-----------------------------------------------+------------------+ | |403 Plačila domačih obresti | 6.500| +-------+-----------------------------------------------+------------------+ | |409 Rezerve | 450| +-------+-----------------------------------------------+------------------+ |41 |TEKOČI TRANSFERI | 66.810| +-------+-----------------------------------------------+------------------+ | |410 Subvencije | 3.800| +-------+-----------------------------------------------+------------------+ | |411 Transferi posameznikom in gospodinjstvom | 39.760| +-------+-----------------------------------------------+------------------+ | |412 Transferi neprofitnim organizacijam in | 4.950| | |ustanovam | | +-------+-----------------------------------------------+------------------+ | |413 Drugi tekoči domači transferi | 18.300| +-------+-----------------------------------------------+------------------+ | |414 Tekoči transferi v tujino | | +-------+-----------------------------------------------+------------------+ |42 |INVESTICIJSKI ODHODKI | 245.101| +-------+-----------------------------------------------+------------------+ | |420 Nakup in gradnja osnovnih sredstev | 245.101| +-------+-----------------------------------------------+------------------+ |43 |INVESTICIJSKI TRANSFERI | 45.900| +-------+-----------------------------------------------+------------------+ | |431 Investicijski transferi prav. in fiz. | 15.000| | |oseb. ki niso prorač. upor. | | +-------+-----------------------------------------------+------------------+ | |432 Investicijski transferi prorač. | 30.900| | |uporabnikom | | +-------+-----------------------------------------------+------------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | 4.500| +-------+-----------------------------------------------+------------------+ | | | | +-------+-----------------------------------------------+------------------+ |B. |R AČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+-----------------------------------------------+------------------+ |IV. |PREJETA VARAČILA DANIH POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV (750+751+752) | | +-------+-----------------------------------------------+------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | +-------+-----------------------------------------------+------------------+ | |750 Prejeta vračila danih posojil | | +-------+-----------------------------------------------+------------------+ | |751 Prodaja kapitalskih deležev | | +-------+-----------------------------------------------+------------------+ | |752 Kupnina iz naslova privatizacije | | +-------+-----------------------------------------------+------------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +-------+-----------------------------------------------+------------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | +-------+-----------------------------------------------+------------------+ | |440 Dana posojila | | +-------+-----------------------------------------------+------------------+ | |441 Povečanje kapitalskih deležev in naložb | | +-------+-----------------------------------------------+------------------+ | |442 Poraba sredstev kupnin iz naslova | | | |privatizacije | | +-------+-----------------------------------------------+------------------+ | |443 Povečanje namens. premož. v jav.skl. in | | | |drug. osebah jav. prava, ki imajo premoženje v | | | |svoji lasti | | +-------+-----------------------------------------------+------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.-V.) | | +-------+-----------------------------------------------+------------------+ | | | | +-------+-----------------------------------------------+------------------+ |C. |RAČUN FINANCIRANJA | | +-------+-----------------------------------------------+------------------+ |VII. |ZADOLŽEVANJE(500) | 50.000| +-------+-----------------------------------------------+------------------+ |50 |ZADOLŽEVANJE | 50.000| +-------+-----------------------------------------------+------------------+ | |500 Domače zadolževanje | 50.000| +-------+-----------------------------------------------+------------------+ |VIII. |ODPLAČILO DOLGA(550) | 54.500| +-------+-----------------------------------------------+------------------+ |55 |ODPLAČILO DOLGA | 54.500| +-------+-----------------------------------------------+------------------+ | |550 Odplačilo domačega dolga | 54.500| +-------+-----------------------------------------------+------------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | | | |(I.+IV.+VII.-II.-V.-VIII.) | | +-------+-----------------------------------------------+------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | -4.500| +-------+-----------------------------------------------+------------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | -4.500| +-------+-----------------------------------------------+------------------+