Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
v tisoč SIT +---+---------------------------------------------------------+------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | | | | | +---+---------------------------------------------------------+------------+ | |Skupina/Podskupina kontov | Rebalans| | | | 2006| | | | | +---+---------------------------------------------------------+------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 891.533| | | | | +---+---------------------------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | 388.883| | | | | +---+---------------------------------------------------------+------------+ |70 |DAVČNI PRIHODKI | 268.330| | | | | +---+---------------------------------------------------------+------------+ |700|Davki na dohodek in dobiček | 191.000| | | | | +---+---------------------------------------------------------+------------+ |703|Davki na premoženje | 40.930| | | | | +---+---------------------------------------------------------+------------+ |704|Domači davki na blago in storitve | 36.400| | | | | +---+---------------------------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI | 120.553| | | | | +---+---------------------------------------------------------+------------+ |710|Udeležba na dobičku in dohodki od premoženja | 27.653| | | | | +---+---------------------------------------------------------+------------+ |711|Takse in pristojbine | 2.000| | | | | +---+---------------------------------------------------------+------------+ |712|Denarne kazni | 600| | | | | +---+---------------------------------------------------------+------------+ |713|Prihodki od prodaje blaga in storitev | 600| | | | | +---+---------------------------------------------------------+------------+ |714|Drugi nedavčni prihodki | 89.700| | | | | +---+---------------------------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI | 12.450| | | | | +---+---------------------------------------------------------+------------+ |720|Prihodki od prodaje osnovnih sredstev | | | | | | +---+---------------------------------------------------------+------------+ |722|Prihodki od prodaje zemljišč in nematerialnega | 12.450| | |premoženja | | | | | | +---+---------------------------------------------------------+------------+ |73 |PREJETE DONACIJE | 0| | | | | +---+---------------------------------------------------------+------------+ |730|Prejete donacije iz domačih virov | 0| | | | | +---+---------------------------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI | 490.200| | | | | +---+---------------------------------------------------------+------------+ |740|Transferni prihodki iz drugih javnofinančnih institucij | 490.200| | | | | +---+---------------------------------------------------------+------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 1.099.033| | | | | +---+---------------------------------------------------------+------------+ |40 |TEKOČI ODHODKI | 141.218| | | | | +---+---------------------------------------------------------+------------+ |400|Plače in drugi izdatki zaposlenim | 35.315| | | | | +---+---------------------------------------------------------+------------+ |401|Prispevki delodajalcev za socialno varnost | 5.953| | | | | +---+---------------------------------------------------------+------------+ |402|Izdatki za blago in storitve | 95.950| | | | | +---+---------------------------------------------------------+------------+ |403|Plačila domačih obresti | | | | | | +---+---------------------------------------------------------+------------+ |409|Rezerve | 4.000| | | | | +---+---------------------------------------------------------+------------+ |41 |TEKOČI TRANSFERI | 235.585| | | | | +---+---------------------------------------------------------+------------+ |410|Subvencije | 2.600| | | | | +---+---------------------------------------------------------+------------+ |411|Transferi posameznikom in gospodinjstvom | 157.280| | | | | +---+---------------------------------------------------------+------------+ |412|Transferi neprofitnim organizacijam in ustanovam | 30.130| | | | | +---+---------------------------------------------------------+------------+ |413|Drugi tekoči domači transferi | 45.575| | | | | +---+---------------------------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI | 623.050| | | | | +---+---------------------------------------------------------+------------+ |420|Nakup in gradnja osnovnih sredstev | 623.050| | | | | +---+---------------------------------------------------------+------------+ |43 |INVESICIJSKI TRANSFERI | 99.180| | | | | +---+---------------------------------------------------------+------------+ |430|Investicijski transferi | | | | | | +---+---------------------------------------------------------+------------+ |431|Investicijski transferi pravnim in fiz. osebam, ki niso | 95.720| | |pror. uporabniki | | | | | | +---+---------------------------------------------------------+------------+ |432|Investicijski transferi proračunskim uporabnikom | 3.460| | | | | +---+---------------------------------------------------------+------------+ | |III. PRORAČUNSKI PRESEŽEK ali PRIMANJKLJAJ (I. -II.) | –207.500| | | | | +---+---------------------------------------------------------+------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | | +---+---------------------------------------------------------+------------+ | |Skupina/Podskupina kontov | Rebalans| | | | 2006| | | | | +---+---------------------------------------------------------+------------+ | |IV. PREJETA VRAČILA DANIH POS. IN PRODAJA KAPITAL. | 3.500| | |DELEŽEV | | | | | | +---+---------------------------------------------------------+------------+ |75 |PREJETA VRAČILA DANIH POS. IN PRODAJA KAPITALSKIH | 3.500| | |DELEŽEV | | | | | | +---+---------------------------------------------------------+------------+ |750|Prejeta vračila danih posojil – od posameznikov | 3.500| | | | | +---+---------------------------------------------------------+------------+ |751|Prodaja kapitalskih deležev | 0| | | | | +---+---------------------------------------------------------+------------+ |752|Kupnine iz naslova privatizacije | 0| | | | | +---+---------------------------------------------------------+------------+ | |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 67.000| | | | | +---+---------------------------------------------------------+------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 67.000| | | | | +---+---------------------------------------------------------+------------+ |440|Dana posojila | 4.000| | | | | +---+---------------------------------------------------------+------------+ |441|Povečanje kapitalskih deležev in naložb | 63.000| | | | | +---+---------------------------------------------------------+------------+ |442|Poraba sredstev kupnin iz naslova privatizacije | 0| | | | | +---+---------------------------------------------------------+------------+ | |VI. PREJETA MINUS DANA POSO. IN SPREMEM. KAPITAL. DELEŽ. | –63.500| | |(IV.-V.) | | | | | | +---+---------------------------------------------------------+------------+ |C. |RAČUN FINANCIRANJA | | | | | | +---+---------------------------------------------------------+------------+ | |Skupina/Podskupina kontov | Rebalans| | | | 2006| | | | | +---+---------------------------------------------------------+------------+ | |VII. ZADOLŽEVANJE | 76.000| | | | | +---+---------------------------------------------------------+------------+ |50 |ZADOLŽEVANJE | 76.000| | | | | +---+---------------------------------------------------------+------------+ |500|Domače zadolževanje | 76.000| | | | | +---+---------------------------------------------------------+------------+ | |VIII. ODPLAČILA DOLGA | | | | | | +---+---------------------------------------------------------+------------+ |55 |ODPLAČILA DOLGA | | | | | | +---+---------------------------------------------------------+------------+ |550|Odplačila domačega dolga | | | | | | +---+---------------------------------------------------------+------------+ | |IX. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | –195.500| | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | | +---+---------------------------------------------------------+------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII) | 76.000| | | | | +---+---------------------------------------------------------+------------+ | |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.=-III) | 207.500| | | | | +---+---------------------------------------------------------+------------+ | |XII. PRENOS SREDSTEV NA RAČUNIH | 195.000| | | | | +---+---------------------------------------------------------+------------+