Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-------------------------------------------+------------+-----------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | | | | | | | +-----+-------------------------------------------+------------+-----------+ | |Skupina/Podskupina kontov | R2005| P2006| | | | | | +-----+-------------------------------------------+------------+-----------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 583.833.000|756.362.054| | | | | | +-----+-------------------------------------------+------------+-----------+ | |TEKOČI PRIHODKI (70+71) | 371.255.000|386.013.000| | | | | | +-----+-------------------------------------------+------------+-----------+ |70 |DAVČNI PRIHODKI | 288.693.000|288.947.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |700 Davki na dohodek in dobiček | 204.737.000|216.974.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |703 Davki na premoženje | 34.922.000| 28.294.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |704 Domači davki na blago in storitve | 49.034.000| 43.679.000| | | | | | +-----+-------------------------------------------+------------+-----------+ |71 |NEDAVČNI PRIHODKI | 82.562.000| 97.066.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |710 Udeležba na dobičku in dohodki od | 11.595.000| 11.132.000| | |premoženja | | | | | | | | +-----+-------------------------------------------+------------+-----------+ | |711 Takse in pristojbine | 889.000| 908.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |712 Denarne kazni | 978.000| 2.526.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | | 713 Prihodki od prodaje blaga in storitev | 2.000.000| 2.000.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | | 714 Drugi nedavčni prihodki | 67.100.000| 80.500.000| | | | | | +-----+-------------------------------------------+------------+-----------+ |72 |KAPITALSKI PRIHODKI | 60.000.000|100.000.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |722 Prihodki od prodaje zemljišč in | 60.000.000|100.000.000| | |neopredmetenih dolgoročnih sredstev | | | | | | | | +-----+-------------------------------------------+------------+-----------+ |73 |PREJETE DONACIJE | 1.045.000| 1.200.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |730 Prejete donacije iz domačih virov | 1.045.000| 1.200.000| | | | | | +-----+-------------------------------------------+------------+-----------+ |74 |TRANSFERNI PRIHODKI | 153.533.000|269.149.054| | | | | | +-----+-------------------------------------------+------------+-----------+ | |740 Transferni prihodki iz drugih | 153.533.000|269.149.054| | |javnofinančnih institucij | | | | | | | | +-----+-------------------------------------------+------------+-----------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 636.029.000|755.362.054| | | | | | +-----+-------------------------------------------+------------+-----------+ |40 |TEKOČI ODHODKI | 168.364.000|149.537.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |400 Plače in drugi izdatki zaposlenim | 36.009.000| 37.057.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |401 Prisp. delodajalca za soc. varnost | 5.600.000| 6.000.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |402 Izdatki za blago in storitve | 123.345.000|102.480.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |409 Rezerve | 3.410.000| 4.000.000| | | | | | +-----+-------------------------------------------+------------+-----------+ |41 |TEKOČI TRANSFERI | 189.145.000|194.495.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |410 Subvencije | 10.675.000| 9.330.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |411 Transferi posameznikom in | 120.970.000|126.000.000| | |gospodinjstvom | | | | | | | | +-----+-------------------------------------------+------------+-----------+ | |412 Transferi neprofitnim org. in | 25.960.000| 26.510.000| | |ustanovam | | | | | | | | +-----+-------------------------------------------+------------+-----------+ | |413 Drugi tekoči domači transferi | 31.540.000| 32.655.000| | | | | | +-----+-------------------------------------------+------------+-----------+ |42 |INVESTICIJSKI ODHODKI | 174.620.000|167.240.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | |420 Nakup in gradnja osnovnih sredstev | 174.620.000|167.240.000| | | | | | +-----+-------------------------------------------+------------+-----------+ |43 |INVESTICIJSKI TRANSFERI | 103.900.000|244.090.054| | | | | | +-----+-------------------------------------------+------------+-----------+ | |430 Investicijski transferi | 103.900.000|244.090.054| | | | | | +-----+-------------------------------------------+------------+-----------+ |III. |PRORAČUNSKI PRIMANJKLJAJ (I. – II.) | –50.196.000| 1.000.000| | | | | | +-----+-------------------------------------------+------------+-----------+ | | | | | +-----+-------------------------------------------+------------+-----------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | | | | +-----+-------------------------------------------+------------+-----------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 0| 0| | |KAPITALSKIH DELEŽEV (750+751+752) | | | | | | | | +-----+-------------------------------------------+------------+-----------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| 0| | | | | | +-----+-------------------------------------------+------------+-----------+ | |750 Prejeta vračila danih posojil | 0| 0| | | | | | +-----+-------------------------------------------+------------+-----------+ | |751 Prodaja kapitalskih deležev | 0| 0| | | | | | +-----+-------------------------------------------+------------+-----------+ | |752 Kupnine iz naslova privatizacije | 0| 0| | | | | | +-----+-------------------------------------------+------------+-----------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 2.193.000| 12.000.000| | |DELEŽEV (440+441+442) | | | | | | | | +-----+-------------------------------------------+------------+-----------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH | 2.193.000| 12.000.000| | |DELEŽEV | | | | | | | | +-----+-------------------------------------------+------------+-----------+ | |441 Povečanje kapitalskih deležev in | 2.193.000| 12.000.000| | |naložb | | | | | | | | +-----+-------------------------------------------+------------+-----------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | –2.193.000|–12.000.000| | |KAPITALSKIH DELEŽEV (IV.-V.) | | | | | | | | +-----+-------------------------------------------+------------+-----------+ | | | | | +-----+-------------------------------------------+------------+-----------+ |C. |RAČUN FINANCIRANJA | | | | | | | | +-----+-------------------------------------------+------------+-----------+ |VII. |ZADOLŽEVANJE (500) | 0| 0| | | | | | +-----+-------------------------------------------+------------+-----------+ |50 |ZADOLŽEVANJE | 0| 0| | | | | | +-----+-------------------------------------------+------------+-----------+ | |500 Domače zadolževanje | 0| 0| | | | | | +-----+-------------------------------------------+------------+-----------+ |VIII.|ODPLAČIILA DOLGA (550) | 0| 0| | | | | | +-----+-------------------------------------------+------------+-----------+ |55 |ODPLAČILA DOLGA | 0| 0| | | | | | +-----+-------------------------------------------+------------+-----------+ | |550 Odplačila domačega dolga | 0| 0| | | | | | +-----+-------------------------------------------+------------+-----------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –52.389.000|–11.000.000| | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | | | | +-----+-------------------------------------------+------------+-----------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 0| 0| | | | | | +-----+-------------------------------------------+------------+-----------+ |XI. |NETO FINANCIRANJE (VI.+ VII. – VIII. – | 50.196.000| –1.000.000| | |XI.) | | | | | | | | +-----+-------------------------------------------+------------+-----------+ | |STANJE SREDSTEV NA RAČUNIH | 26.690.000| 11.000.000| | | | | | +-----+-------------------------------------------+------------+-----------+