Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----------+-----------------------------------------------+----------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | V tisoč | | | | tolarjev | +-----------------------------------------------------------+----------------+ |Skupina/Podskupina kontov |proračun 2006 | +---------+-------------------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 353.939 | +---------+-------------------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 171.385 | +---------+-------------------------------------------------+----------------+ | |70 DAVČNI PRIHODKI | 44.456 | +---------+-------------------------------------------------+----------------+ | |700 Davki na dohodek in dobiček | 30.109 | +---------+-------------------------------------------------+----------------+ | |703 Davki na premoženje | 11.696 | +---------+-------------------------------------------------+----------------+ | |704 Domači davki na blago in storitve | 2.651 | +---------+-------------------------------------------------+----------------+ | |706 Drugi davki | | +---------+-------------------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 97.183 | +---------+-------------------------------------------------+----------------+ | |710 Udeležba na dobičku in dohodki od | 84.930 | | |premoženja | | +---------+-------------------------------------------------+----------------+ | |711 Takse in pristojbine | 2.553 | +---------+-------------------------------------------------+----------------+ | |712 Denarne kazni | | +---------+-------------------------------------------------+----------------+ | |713 Prihodki od prodaje blaga in storitev | | +---------+-------------------------------------------------+----------------+ | |714 Drugi nedavčni prihodki | 9.700 | +---------+-------------------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI | 4.150 | +---------+-------------------------------------------------+----------------+ | |720 Prihodki od prodaje osnovnih sredstev | | +---------+-------------------------------------------------+----------------+ | |721 Prihodki od prodaje zalog | | +---------+-------------------------------------------------+----------------+ | |722 Prihodki od prodaje zemljišč in | 4.150 | | |nematerialnega premoženja | | +---------+-------------------------------------------------+----------------+ |73 |PREJETE DONACIJE | 500 | +---------+-------------------------------------------------+----------------+ | |730 Prejete donacije iz domačih virov | 500 | +---------+-------------------------------------------------+----------------+ | |731 Prejete donacije iz tujine | | +---------+-------------------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 207.650 | +---------+-------------------------------------------------+----------------+ | |740 Transferni prihodki iz drugih | 207.650 | | |javnofinančnih institucij | | +---------+-------------------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 379.802 | +---------+-------------------------------------------------+----------------+ |40 |TEKOČI ODHODKI | 140.621 | +---------+-------------------------------------------------+----------------+ | |400 Plače in dodatki – zaposleni | 24.227 | +---------+-------------------------------------------------+----------------+ | |401 Prispevki delodajalcev za socialno varnost | 7.431 | +---------+-------------------------------------------------+----------------+ | |402 Izdatki za blago in storitve | 75.120 | +---------+-------------------------------------------------+----------------+ | |403 Plačila domačih obresti | 6.290 | +---------+-------------------------------------------------+----------------+ | |409 Rezerve | 27.553 | +---------+-------------------------------------------------+----------------+ |41 |TEKOČI TRANSFERI | 79.394 | +---------+-------------------------------------------------+----------------+ | |410 Subvencije | 200 | +---------+-------------------------------------------------+----------------+ | |411 Transferi posameznikom in gospodinjstvom | 39.350 | +---------+-------------------------------------------------+----------------+ | |412 Transferi neprofitnim organizacijam in | 21.297 | | |ustanovam | | +---------+-------------------------------------------------+----------------+ | |413 Drugi tekoči domači transferi | 18.547 | +---------+-------------------------------------------------+----------------+ | |414 Tekoči transferi v tujino | | +---------+-------------------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI | 153.850 | +---------+-------------------------------------------------+----------------+ | |420 Nakup in gradnja osnovnih sredstev | 153.850 | +---------+-------------------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI | 5.936 | +---------+-------------------------------------------------+----------------+ | |430 Investicijski transferi drugim ravnem | 4.436 | | |države | | +---------+-------------------------------------------------+----------------+ | |431 Investicijski transferi pravnim in fiz. | 1.500 | | |osebam | | +---------+-------------------------------------------------+----------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI | –25.863 | | |PRIMANJKLAJ) | | +---------+-------------------------------------------------+----------------+ | | | | +---------+-------------------------------------------------+----------------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +---------+-------------------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 850 | | |KAPIT. DELEŽ. (750+751+752) | | +---------+-------------------------------------------------+----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 850 | +---------+-------------------------------------------------+----------------+ | |750 Prejeta vračila danih posojil | 850 | +---------+-------------------------------------------------+----------------+ | |751 | | +---------+-------------------------------------------------+----------------+ | |752 | | +---------+-------------------------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJE KAPIT. DELEŽEV | | | |(440+441+442) | | +---------+-------------------------------------------------+----------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | +---------+-------------------------------------------------+----------------+ | |440 Dana posojila | | +---------+-------------------------------------------------+----------------+ | |441 Povečanje kapitalskih deležev in naložb | | +---------+-------------------------------------------------+----------------+ | |442 Poraba sredstev kupnin iz naslova | | | |privatizacije | | +---------+-------------------------------------------------+----------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 850 | | |KAPIT.DELEŽEV (IV.-V.) | | +---------+-------------------------------------------------+----------------+ | | | | +---------+-------------------------------------------------+----------------+ |C. |RAČUN FINANCIRANJA | | +---------+-------------------------------------------------+----------------+ |VII. |ZADOLŽEVANJE (500) | | +---------+-------------------------------------------------+----------------+ |50 |ZADOLŽEVANJE | | +---------+-------------------------------------------------+----------------+ | |500 Domače zadolževanje | | +---------+-------------------------------------------------+----------------+ |VIII. |ODPLAČILA DOLGA (550) | | +---------+-------------------------------------------------+----------------+ |55 |ODPLAČILA DOLGA | | +---------+-------------------------------------------------+----------------+ | |550 Odplačila domačega dolga | 0 | +---------+-------------------------------------------------+----------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –25.013 | | |(I.+IV.+VII.-II.-V.-VIII.) | | +---------+-------------------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | | +---------+-------------------------------------------------+----------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.=-III.) | 25.863 | +---------+-------------------------------------------------+----------------+