Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
v tisoč tolarjev +---+---------------------------------------------------------+------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | | | | | | +---+---------------------------------------------------------+------------+ | |Skupina/Podskupina kontov | Proračun| | | | leta 2006| +---+---------------------------------------------------------+------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 584.136| | | | | +---+---------------------------------------------------------+------------+ | |TEKOČI PRIHODKI (70+71) | 348.945| | | | | +---+---------------------------------------------------------+------------+ |70 |DAVČNI PRIHODKI | 306.926| | | | | +---+---------------------------------------------------------+------------+ |700|Davki na dohodek in dobiček | 246.288| | | | | +---+---------------------------------------------------------+------------+ |703|Davki na premoženje | 27.611| | | | | +---+---------------------------------------------------------+------------+ |704|Domači davki na blago in storitve | 33.027| | | | | +---+---------------------------------------------------------+------------+ |706|Drugi davki | /| | | | | +---+---------------------------------------------------------+------------+ |71 |NEDAVČNI PRIHODKI | 42.019| | | | | +---+---------------------------------------------------------+------------+ |710|Udeležba na dobičku in dohodki od premoženja | 22.754| | | | | +---+---------------------------------------------------------+------------+ |711|Takse in pristojbine | 705| | | | | +---+---------------------------------------------------------+------------+ |712|Denarne kazni | 210| | | | | +---+---------------------------------------------------------+------------+ |713|Prihodki od prodaje blaga in storitev | 2.250| | | | | +---+---------------------------------------------------------+------------+ |714|Drugi nedavčni prihodki | 16.100| | | | | +---+---------------------------------------------------------+------------+ |72 |KAPITALSKI PRIHODKI | 41.500| | | | | +---+---------------------------------------------------------+------------+ |720|Prihodki od prodaje osnovnih sredstev | 35.000| | | | | +---+---------------------------------------------------------+------------+ |721|Prihodki od prodaje zalog | /| | | | | +---+---------------------------------------------------------+------------+ |722|Prihodki od prodaje zemljišč in neopredmetenih | 6.500| | |dolgoročnih sredstev | | | | | | +---+---------------------------------------------------------+------------+ |73 |PREJETE DONACIJE | /| | | | | +---+---------------------------------------------------------+------------+ |730|Prejete donacije iz domačih virov | /| | | | | +---+---------------------------------------------------------+------------+ |731|Prejete donacije iz tujine | /| | | | | +---+---------------------------------------------------------+------------+ |74 |TRANSFERNI PRIHODKI | 193.691| | | | | +---+---------------------------------------------------------+------------+ |740|Transferni prihodki iz drugih javnofinančnih institucij | 193.691| | | | | +---+---------------------------------------------------------+------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 864.436| | | | | +---+---------------------------------------------------------+------------+ |40 |TEKOČI ODHODKI | 136.411| | | | | +---+---------------------------------------------------------+------------+ |400|Plače in drugi izdatki zaposlenim | 22.771| | | | | +---+---------------------------------------------------------+------------+ |401|Prispevki delodajalcev za socialno varnost | 5.140| | | | | +---+---------------------------------------------------------+------------+ |402|Izdatki za blago in storitve | 105.100| | | | | +---+---------------------------------------------------------+------------+ |403|Plačila domačih obresti | /| | | | | +---+---------------------------------------------------------+------------+ |409|Rezerve | 3.400| | | | | +---+---------------------------------------------------------+------------+ |41 |TEKOČI TRANSFERI | 221.574| | | | | +---+---------------------------------------------------------+------------+ |410|Subvencije | 6.920| | | | | +---+---------------------------------------------------------+------------+ |411|Transferi posameznikom in gospodinjstvom | 121.108| | | | | +---+---------------------------------------------------------+------------+ |412|Transferi neprofitnim organizacijam in ustanovam | 24.122| | | | | +---+---------------------------------------------------------+------------+ |413|Drugi tekoči domači transferi | 69.424| | | | | +---+---------------------------------------------------------+------------+ |414|Tekoči transferi v tujino | /| | | | | +---+---------------------------------------------------------+------------+ |42 |INVESTICIJSKI ODHODKI | 445.551| | | | | +---+---------------------------------------------------------+------------+ |420|Nakup in gradnja osnovnih sredstev | 445.551| | | | | +---+---------------------------------------------------------+------------+ |43 |INVESTICIJSKI TRANSFERI | 60.900| | | | | +---+---------------------------------------------------------+------------+ |431|Investicijski transferi pravnim in fizičnim osebam, ki | 55.800| | |niso | | | |Proračunski uporabniki | | +---+---------------------------------------------------------+------------+ |432|Investicijski transferi proračunskim uporabnikom | 5.100| | | | | +---+---------------------------------------------------------+------------+ | |III. PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) (I.-II) | –280.300| | | | | +---+---------------------------------------------------------+------------+ |B. |RAČUN FINANČNIH TERJATEV | | | | | | +---+---------------------------------------------------------+------------+ | |Skupina/Podskupina kontov | Proračun| | | | leta 2006| | | | | +---+---------------------------------------------------------+------------+ | |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 1.550| | |DELEŽEV (750+751+752) | | | | | | +---+---------------------------------------------------------+------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 1.550| | | | | +---+---------------------------------------------------------+------------+ |750|Prejeta vračila danih posojil | /| | | | | +---+---------------------------------------------------------+------------+ |751|Prodaja kapitalskih deležev | /| | | | | +---+---------------------------------------------------------+------------+ |752|Kupnine iz naslova privatizacije | 1.550| | | | | +---+---------------------------------------------------------+------------+ | |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | |(440++441+442+443) | | | | | | +---+---------------------------------------------------------+------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 800| | | | | +---+---------------------------------------------------------+------------+ |440|Dana posojila | /| | | | | +---+---------------------------------------------------------+------------+ |441|Povečanje kapitalskih deležev in naložb | /| | | | | +---+---------------------------------------------------------+------------+ |442|Poraba sredstev kupnin iz naslova privatizacije | 800| | | | | +---+---------------------------------------------------------+------------+ |443|Povečanje namenskega premoženja v javnih skladih in | /| | |drugih osebah javnega prava, ki imajo premoženje v svoji | | | |lasti | | | | | | +---+---------------------------------------------------------+------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 750| | |DELEŽEV (IV.-V.) | | +---+---------------------------------------------------------+------------+ |C. |RAČUN FINANCIRANJA | | | | | | +---+---------------------------------------------------------+------------+ | |Skupina/Podskupina kontov Proračun leta 2006 | | | | | | +---+---------------------------------------------------------+------------+ | |VII. ZADOLŽEVANJE (500) | 20.300| | | | | +---+---------------------------------------------------------+------------+ |50 |ZADOLŽEVANJE | 20.300| | | | | +---+---------------------------------------------------------+------------+ |500|Domače zadolževanje | 20.300| | | | | +---+---------------------------------------------------------+------------+ | |VIII. ODPLAČILA DOLGA (550) | /| | | | | +---+---------------------------------------------------------+------------+ |55 |ODPLAČILA DOLGA | /| | | | | +---+---------------------------------------------------------+------------+ |550|Odplačila domačega dolga | /| | | | | +---+---------------------------------------------------------+------------+ | |IX. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH (I.+IV.+ | –259.250| | |+VII.-II.-V.-VIII.) | | | | | | +---+---------------------------------------------------------+------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | 20.300| | | | | +---+---------------------------------------------------------+------------+ | |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 280.300| | | | | +---+---------------------------------------------------------+------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA LETA | 260.000| | | | | +---+---------------------------------------------------------+------------+