Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
v SIT +---+------------------------------------------------------+---------------+ | |A. BILANCA PRIHODKOV IN ODHODKOV | | | | | | +---+------------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2006| | | | | +---+------------------------------------------------------+---------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 381.760.000| | | | | +---+------------------------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 77.292.000| | | | | +---+------------------------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 60.705.000| | | | | +---+------------------------------------------------------+---------------+ |700|Davki na dohodek in dobiček | 41.140.000| | | | | +---+------------------------------------------------------+---------------+ |703|Davki na premoženje | 11.543.000| | | | | +---+------------------------------------------------------+---------------+ |704|Domači davki na blago in storitve | 8.022.000| | | | | +---+------------------------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 16.587.000| | | | | +---+------------------------------------------------------+---------------+ |710|Udeležba na dobičku in dohodki od premoženja | 3.010.000| | | | | +---+------------------------------------------------------+---------------+ |711|Takse in pristojbine | 932.000| | | | | +---+------------------------------------------------------+---------------+ |712|Denarne kazni | 224.000| | | | | +---+------------------------------------------------------+---------------+ |714|Drugi nedavčni prihodki | 12.421.000| | | | | +---+------------------------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 140.000| | | | | +---+------------------------------------------------------+---------------+ |720|Prihodki od prodaje osnovnih sredstev | 140.000| | | | | +---+------------------------------------------------------+---------------+ |722|Prihodki od prodaje zemljišč in neopredmetenih | 0| | |dolgoročnih sredstev | | | | | | +---+------------------------------------------------------+---------------+ |73 |PREJETE DONACIJE | 200.000| | | | | +---+------------------------------------------------------+---------------+ |730|Prejete donacije iz domačih virov | 200.000| | | | | +---+------------------------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 304.128.000| | | | | +---+------------------------------------------------------+---------------+ |740|Transferni prihodki iz drugih javnofinančnih | 275.178.000| | |institucij | | | | | | +---+------------------------------------------------------+---------------+ |741|Prejeta sredstva iz državnega proračuna iz sredstev | 28.950.000| | |proračuna EU | | | | | | +---+------------------------------------------------------+---------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 399.540.000| | | | | +---+------------------------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 70.157.000| | | | | +---+------------------------------------------------------+---------------+ |400|Plače in drugi izdatki zaposlenim | 19.117.000| | | | | +---+------------------------------------------------------+---------------+ |401|Prispevki delodajalcev za socialno varnost | 3.033.000| | | | | +---+------------------------------------------------------+---------------+ |402|Izdatki za blago in storitve | 44.700.000| | | | | +---+------------------------------------------------------+---------------+ |403|Plačila domačih obresti | 1.500.000| | | | | +---+------------------------------------------------------+---------------+ |409|Rezerve | 1.807.000| | | | | +---+------------------------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 86.943.000| | | | | +---+------------------------------------------------------+---------------+ |410|Subvencije | 1.500.000| | | | | +---+------------------------------------------------------+---------------+ |411|Transferi posameznikom in gospodinjstvom | 46.161.000| | | | | +---+------------------------------------------------------+---------------+ |412|Transferi neprofitnim organizacijam in ustanovam | 11.437.000| | | | | +---+------------------------------------------------------+---------------+ |413|Drugi tekoči domači transferi | 27.845.000| | | | | +---+------------------------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 238.240.000| | | | | +---+------------------------------------------------------+---------------+ |420|Nakup in gradnja osnovnih sredstev | 238.240.000| | | | | +---+------------------------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 4.200.000| | | | | +---+------------------------------------------------------+---------------+ |431|Investicijski transferi pravnim in fizičnim osebam, | 1.900.000| | |ki niso proračunski uporabniki | | | | | | +---+------------------------------------------------------+---------------+ |432|Investicijski transferi proračunskim uporabnikom | 2.300.000| | | | | +---+------------------------------------------------------+---------------+ | |III. PRORAČUNSKI PRESEŽEK (PRORAČUNSKI PRIMANJKLJAJ) | –17.780.000| | |(I. – II.) | | | | | | +---+------------------------------------------------------+---------------+ | |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | | +---+------------------------------------------------------+---------------+ | |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | 0| | |KAPITALSKIH DELEŽEV (750+751+752) | | | | | | +---+------------------------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| | | | | +---+------------------------------------------------------+---------------+ |750|Prejeta vračila danih posojil | 0| | | | | +---+------------------------------------------------------+---------------+ |751|Prodaja kapitalskih deležev | 0| | | | | +---+------------------------------------------------------+---------------+ | |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | |(440+441+442+443) 1) | | | | | | +---+------------------------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | | | | +---+------------------------------------------------------+---------------+ |440|Dana posojila | 0| | | | | +---+------------------------------------------------------+---------------+ |441|Povečanje kapitalskih deležev in naložb | 0| | | | | +---+------------------------------------------------------+---------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 0| | |KAPITALSKIH DELEŽEV (IV. – V.) | | | | | | +---+------------------------------------------------------+---------------+ | |C. RAČUN FINANCIRANJA | | | | | | +---+------------------------------------------------------+---------------+ | |VII. ZADOLŽEVANJE (500) | 0| | | | | +---+------------------------------------------------------+---------------+ |50 |ZADOLŽEVANJE | 0| | | | | +---+------------------------------------------------------+---------------+ |500|Domače zadolževanje | 0| | | | | +---+------------------------------------------------------+---------------+ | |VIII. ODPLAČILA DOLGA | 17.920.000| | | | | +---+------------------------------------------------------+---------------+ |55 |ODPLAČILA DOLGA | 17.920.000| | | | | +---+------------------------------------------------------+---------------+ |550|Odplačila domačega dolga | 17.920.000| | | | | +---+------------------------------------------------------+---------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNU (I.+IV.+VII.- | –35.700.000| | |II.-V.-VIII) | | | | | | +---+------------------------------------------------------+---------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | –17.920.000| | | | | +---+------------------------------------------------------+---------------+ | |XI. NETO FINANCIRANJE (VI.+X.-IX.) | 17.780.000| | | | | +---+------------------------------------------------------+---------------+ | |XII. STANJE SREDSTEV NA RAČUNIH NA DAN 31. 12. 2005 | 35.700.000| | | | | +---+------------------------------------------------------+---------------+ | |9009 Splošni sklad za drugo | 35.700.000| | | | | +---+------------------------------------------------------+---------------+