Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
Proračun občine Laško za leto 2005 izkazuje: +-------------------------------------------------------------+-------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | v tisoč SIT| | | | +-------------------------------------------------------------+-------------+ |Skupina / Podskupina kontov | Proračun| | | leta 2005| | | | +-------------------------------------------------------------+-------------+ |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 2.011.141| | | | +-------------------------------------------------------------+-------------+ |70 DAVČNI PRIHODKI | 1.122.465| | | | +-------------------------------------------------------------+-------------+ |700 Davki na dohodek in dobiček | 767.982| | | | +-------------------------------------------------------------+-------------+ |703 Davki na premoženje | 171.022| | | | +-------------------------------------------------------------+-------------+ |704 Domači davki na blago in storitve | 183.461| | | | +-------------------------------------------------------------+-------------+ |706 Drugi davki | 0| | | | +-------------------------------------------------------------+-------------+ |71 NEDAVČNI PRIHODKI | 148.903| | | | +-------------------------------------------------------------+-------------+ |710 Udeležba na dobičku in prihodki od premoženja | 33.646| | | | +-------------------------------------------------------------+-------------+ |711 Takse in pristojbine | 2.454| | | | +-------------------------------------------------------------+-------------+ |712 Denarne kazni | 2.932| | | | +-------------------------------------------------------------+-------------+ |713 Prihodki od prodaje blaga in storitev | 13.722| | | | +-------------------------------------------------------------+-------------+ |714 Drugi nedavčni prihodki | 96.149| | | | +-------------------------------------------------------------+-------------+ |72 KAPITALSKI PRIHODKI | 34.591| | | | +-------------------------------------------------------------+-------------+ |720 Prihodki od prodaje osnovnih sredstev | 4.978| | | | +-------------------------------------------------------------+-------------+ |722 Prihodki od prodaje zemljišč | 29.613| | | | +-------------------------------------------------------------+-------------+ |74 TRANSFERNI PRIHODKI | 705.182| | | | +-------------------------------------------------------------+-------------+ |740 Transferni prihodki iz drugih javnofinančnih institucij | 705.182| | | | +-------------------------------------------------------------+-------------+ |II. SKUPAJ ODHODKI (40+41++42+43) | 1.912.277| | | | +-------------------------------------------------------------+-------------+ |40 TEKOČI ODHODKI | 384.091| | | | +-------------------------------------------------------------+-------------+ |400 Plače in drugi izdatki zaposlenih | 130.673| | | | +-------------------------------------------------------------+-------------+ |401 Prispevki delodajalcev za socialno varnost | 21.190| | | | +-------------------------------------------------------------+-------------+ |402 Izdatki za blago in storitve | 205.867| | | | +-------------------------------------------------------------+-------------+ |403 Plačila domačih obresti | 6.156| | | | +-------------------------------------------------------------+-------------+ |409 Rezerve | 20.205| | | | +-------------------------------------------------------------+-------------+ |41 TEKOČI TRANSFERI | 877.731| | | | +-------------------------------------------------------------+-------------+ |410 Subvencije | 0| | | | +-------------------------------------------------------------+-------------+ |411 Transferi posameznikom in gospodinjstvom | 421.120| | | | +-------------------------------------------------------------+-------------+ |412 Transferi neprofitnim organizacijam in ustanovam | 63.864| | | | +-------------------------------------------------------------+-------------+ |413 Drugi domači transferi | 392.747| | | | +-------------------------------------------------------------+-------------+ |42 INVESTICIJSKI ODHODKI | 535.013| | | | +-------------------------------------------------------------+-------------+ |420 Nakup in gradnja osnovnih sredstev | 535.013| | | | +-------------------------------------------------------------+-------------+ |43 INVESTICIJSKI TRANSFERI | 115.442| | | | +-------------------------------------------------------------+-------------+ |431 Investicijski transferi prav. in fiz.os., ki niso | 96.918| |proračunski uporabniki | | | | | +-------------------------------------------------------------+-------------+ |432 Investicijski transferi proračunskim uporabnikom | 18.524| | | | +-------------------------------------------------------------+-------------+ |III. PRORAČUNSKI PRESEŽEK (I. – II.) | 98.864| | | | +-------------------------------------------------------------+-------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | +-------------------------------------------------------------+-------------+ |Skupina / Podskupina kontov | Proračun| | | leta 2005| | | | +-------------------------------------------------------------+-------------+ |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 26.638| |DELEŽEV (750+751+752) | | | | | +-------------------------------------------------------------+-------------+ |75 PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAP. D. | 26.638| | | | +-------------------------------------------------------------+-------------+ |750 Prejeta vračila danih posojil | 255| | | | +-------------------------------------------------------------+-------------+ |751 Prodaja kapitalskih deležev | 26.383| | | | +-------------------------------------------------------------+-------------+ |752 Kupnine iz naslova privatizacije | 0| | | | +-------------------------------------------------------------+-------------+ |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| |(440+441+442+443) | | | | | +-------------------------------------------------------------+-------------+ |44 DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | | | +-------------------------------------------------------------+-------------+ |440 Dana posojila | 0| | | | +-------------------------------------------------------------+-------------+ |441 Povečanje kapitalskih deležev in naložb | 0| | | | +-------------------------------------------------------------+-------------+ |442 Poraba sredstev kupnin iz naslova privatizacije | | | | | +-------------------------------------------------------------+-------------+ |443 Povečanje namenskega premoženja v javnih skladih in | 0| |drugih osebah javnega prava, ki imajo premoženje v svoji | | |lasti | | | | | +-------------------------------------------------------------+-------------+ |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 26.638| |DELEŽEV (IV. – V) | | | | | +-------------------------------------------------------------+-------------+ |C. RAČUN FINANCIRANJA | | | | | +-------------------------------------------------------------+-------------+ |Skupina / Podskupina kontov | Proračun| | | leta 2005| | | | +-------------------------------------------------------------+-------------+ |VII. ZADOLŽEVANJE (500) | 41.521| | | | +-------------------------------------------------------------+-------------+ |50 ZADOLŽEVANJE | 41.521| | | | +-------------------------------------------------------------+-------------+ |500 Domače zadolževanje | 41.521| | | | +-------------------------------------------------------------+-------------+ |VIII. ODPLAČILA DOLGA (550) | 30.177| | | | +-------------------------------------------------------------+-------------+ |55 ODPLAČILA DOLGA | 30.177| | | | +-------------------------------------------------------------+-------------+ |550 Odplačila domačega dolga | 30.177| | | | +-------------------------------------------------------------+-------------+ |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNU (I. + IV. + VII. -II.| 136.846| |– V – VIII.) | | | | | +-------------------------------------------------------------+-------------+ |X. NETO ZADOLŽEVANJE (VII – VIII.) | 11.344| | | | +-------------------------------------------------------------+-------------+ |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.=-III.) | –98.864| | | | +-------------------------------------------------------------+-------------+ |XII. SREDSTVA NA RAČUNIH | | | | | +-------------------------------------------------------------+-------------+ |– Stanje 31. 12. 2004 | 62.837| | | | +-------------------------------------------------------------+-------------+ |– Stanje 31. 12. 2005 | 199.683| | | | +-------------------------------------------------------------+-------------+