Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------------------------------------------------------+ |A) BILANCA PRIHODKOV IN ODHODKOV | | | +-----+------------------------------------------------------+-------------+ | |Skupina/Podskupina kontov | V tisočih| | | | tolarjev| +-----+------------------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 903.067| | | | | +-----+------------------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 258.561| | | | | +-----+------------------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 179.054| | | | | +-----+------------------------------------------------------+-------------+ | |703 Davki na premoženje | 38.857| | | | | +-----+------------------------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 40.650| | | | | +-----+------------------------------------------------------+-------------+ | |706 Drugi davki | 0| | | | | +-----+------------------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 25.367| | | | | +-----+------------------------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 13.635| | | | | +-----+------------------------------------------------------+-------------+ | |711 Takse in pristojbine | 1.238| | | | | +-----+------------------------------------------------------+-------------+ | |712 Denarne kazni | 2.494| | | | | +-----+------------------------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in storitev | 0| | | | | +-----+------------------------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 8.000| | | | | +-----+------------------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 12.000| | | | | +-----+------------------------------------------------------+-------------+ | |720 Prihodki od prodaje osnovnih sredstev | 0| | | | | +-----+------------------------------------------------------+-------------+ | |721 Prihodki od prodaje zalog | 0| | | | | +-----+------------------------------------------------------+-------------+ | |722 Prihodki od prodaje zemljišč in nemat. premož. | 12.000| | | | | +-----+------------------------------------------------------+-------------+ |73 |PREJETE DONACIJE | 0| | | | | +-----+------------------------------------------------------+-------------+ | |730 Prejete donacije iz domačih virov | 0| | | | | +-----+------------------------------------------------------+-------------+ | |731 Prejete donacije iz tujine | 0| | | | | +-----+------------------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 607.139| | | | | +-----+------------------------------------------------------+-------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 607.139| | |institucij | | | | | | +-----+------------------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 1.093.115| | | | | +-----+------------------------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 193.627| | | | | +-----+------------------------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 34.090| | | | | +-----+------------------------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno varnost | 6.186| | | | | +-----+------------------------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 142.351| | | | | +-----+------------------------------------------------------+-------------+ | |403 Plačila domačih obresti | 0| | | | | +-----+------------------------------------------------------+-------------+ | |409 Rezerve | 11.000| | | | | +-----+------------------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 303.300| | | | | +-----+------------------------------------------------------+-------------+ | |410 Subvencije | 16.900| | | | | +-----+------------------------------------------------------+-------------+ | |411 Transferi posameznikom in gospodinjstvom | 222.270| | | | | +-----+------------------------------------------------------+-------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 16.000| | | | | +-----+------------------------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 48.130| | | | | +-----+------------------------------------------------------+-------------+ | |414 Tekoči transferi v tujino | 0| | | | | +-----+------------------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 415.938| | | | | +-----+------------------------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 415.938| | | | | +-----+------------------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 180.250| | | | | +-----+------------------------------------------------------+-------------+ | |431 Investicijski transferi pravnim in fizičnim | 179.950| | |osebam, ki niso proračunski uporabniki | | | | | | +-----+------------------------------------------------------+-------------+ | |432 Investicijski transferi proračunskim uporabnikom | 300| | | | | +-----+------------------------------------------------------+-------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI | –190.048| | |PRIMANJKLJAJ) | | | | | | +--------------------------------------------------------------------------+ |B) RAČUN FINANČNIH TERJATEV IN NALOŽB | | | +-----+------------------------------------------------------+-------------+ | |Skupina/Podskupina kontov | V tisočih| | | | tolarjev| +-----+------------------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 75| | |DELEŽEV (750+751+752) | | | | | | +-----+------------------------------------------------------+-------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 75| | | | | +-----+------------------------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | 75| | | | | +-----+------------------------------------------------------+-------------+ | |751 Prodaja kapitalskih deležev | 0| | | | | +-----+------------------------------------------------------+-------------+ | |752 Kupnine iz naslova privatizacije | 0| | | | | +-----+------------------------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | |(440+441+442) | | | | | | +-----+------------------------------------------------------+-------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | | | | +-----+------------------------------------------------------+-------------+ | |440 Dana posojila | 0| | | | | +-----+------------------------------------------------------+-------------+ | |441 Povečanje kapitalskih deležev in naložb | 0| | | | | +-----+------------------------------------------------------+-------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | 0| | | | | +-----+------------------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 75| | |DELEŽEV (IV.-V.) | | | | | | +--------------------------------------------------------------------------+ |C) RAČUN FINANCIRANJA | | | +-----+------------------------------------------------------+-------------+ | |Skupina/Podskupina kontov | V tisoč| | | | tolarjev| | | | | +-----+------------------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | 128.000| | | | | +-----+------------------------------------------------------+-------------+ |50 |ZADOLŽEVANJE | 128.000| | | | | +-----+------------------------------------------------------+-------------+ | |500 Domače zadolževanje | 128.000| | | | | +-----+------------------------------------------------------+-------------+ |VIII.|ODPLAČILA DOLGA (550) | 0| | | | | +-----+------------------------------------------------------+-------------+ |55 |ODPLAČILA DOLGA | 0| | | | | +-----+------------------------------------------------------+-------------+ | |550 Odplačila domačega dolga | 0| | | | | +-----+------------------------------------------------------+-------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU (I.+IV.+VII.-II.- | –61.973| | |V.-VIII.) | | | | | | +-----+------------------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 0| | | | | +-----+------------------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.=-III) | 190.048| | | | | +-----+------------------------------------------------------+-------------+