Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------------------------------------------------------+ |A) BILANCA PRIHODKOV IN ODHODKOV | | | +-----+------------------------------------------------+-------------------+ | |Skupina/Podskupina kontov | Proračun 2006 (v| | | | 000 SIT)| | | | | +-----+------------------------------------------------+-------------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 2.916.373| | | | | +-----+------------------------------------------------+-------------------+ | |TEKOČI PRIHODKI (70+71) | 1.188.570| | | | | +-----+------------------------------------------------+-------------------+ |70 |DAVČNI PRIHODKI | 931.519| | | | | +-----+------------------------------------------------+-------------------+ | |700 Davki na dohodek in dobiček | 673.518| | | | | +-----+------------------------------------------------+-------------------+ | |703 Davki na premoženje | 170.550| | | | | +-----+------------------------------------------------+-------------------+ | |704 Domači davki na blago in storitve | 87.451| | | | | +-----+------------------------------------------------+-------------------+ | |706 Drugi davki | –| | | | | +-----+------------------------------------------------+-------------------+ |71 |NEDAVČNI PRIHODKI | 257.051| | | | | +-----+------------------------------------------------+-------------------+ | |710 Udeležba na dobičku in dohodki od premoženja| 55.588| | | | | +-----+------------------------------------------------+-------------------+ | |711 Takse in pristojbine | 6.385| | | | | +-----+------------------------------------------------+-------------------+ | |712 Denarne kazni | 299| | | | | +-----+------------------------------------------------+-------------------+ | |713 Prihodki od prodaje blaga in storitev | | | | | | +-----+------------------------------------------------+-------------------+ | |714 Drugi nedavčni prihodki | 194.779| | | | | +-----+------------------------------------------------+-------------------+ |72 |KAPITALSKI PRIHODKI | 684.611| | | | | +-----+------------------------------------------------+-------------------+ | |720 Prihodki od prodaje osnovnih sredstev | 246.300| | | | | +-----+------------------------------------------------+-------------------+ | |721 Prihodki od prodaje zalog | –| | | | | +-----+------------------------------------------------+-------------------+ | |722 Prihodki od prodaje zemljišč in neopr. dolgo| 438.311| | |sredstev | | | | | | +-----+------------------------------------------------+-------------------+ |73 |PREJETE DONACIJE | | | | | | +-----+------------------------------------------------+-------------------+ | |730 Prejete donacije iz domačih virov | | | | | | +-----+------------------------------------------------+-------------------+ | |731 Prejete donacije iz tujine | | | | | | +-----+------------------------------------------------+-------------------+ |74 |TRANSFERNI PRIHODKI | 1.043.192| | | | | +-----+------------------------------------------------+-------------------+ | |740 Transferni prihodki iz drugih javnofinančnih| 1.043.192| | |institucij | | | | | | +-----+------------------------------------------------+-------------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 3.375.290| | | | | +-----+------------------------------------------------+-------------------+ |40 |TEKOČI ODHODKI | 480.770| | | | | +-----+------------------------------------------------+-------------------+ | |400 Plače in drugi izdatki zaposlenim | 104.382| | | | | +-----+------------------------------------------------+-------------------+ | |401 Prispevki delodajalcev za socialno varnost | | | | | | +-----+------------------------------------------------+-------------------+ | |402 Izdatki za blago in storitve | 355.888| | | | | +-----+------------------------------------------------+-------------------+ | |403 Plačila domačih obresti | 2.000| | | | | +-----+------------------------------------------------+-------------------+ | |409 Rezerve | 18.500| | | | | +-----+------------------------------------------------+-------------------+ |41 |TEKOČI TRANSFERI | 614.539| | | | | +-----+------------------------------------------------+-------------------+ | |410 Subvencije | 14.338| | | | | +-----+------------------------------------------------+-------------------+ | |411 Transferi posameznikom in gospodinjstvom | 285.567| | | | | +-----+------------------------------------------------+-------------------+ | |412 Transferi neprofitnim organizacijam in | 84.963| | |ustanovam | | | | | | +-----+------------------------------------------------+-------------------+ | |413 Drugi tekoči domači transferi | 229.671| | | | | +-----+------------------------------------------------+-------------------+ | |414 Tekoči transferi v tujino | | | | | | +-----+------------------------------------------------+-------------------+ |42 |INVESTICIJSKI ODHODKI | 2.216.170| | | | | +-----+------------------------------------------------+-------------------+ | |420 Nakup in gradnja osnovnih sredstev | 2.216.170| | | | | +-----+------------------------------------------------+-------------------+ |43 |INVESTICIJSKI TRANSFERI | 63.811| | | | | +-----+------------------------------------------------+-------------------+ | |431 Investicijski transferi | 40.070| | | | | +-----+------------------------------------------------+-------------------+ | |432 Investicijski transferi | 23.741| | | | | +-----+------------------------------------------------+-------------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ (I.-II.) | –458.917| | | | | +--------------------------------------------------------------------------+ |B) RAČUN FINANČNIH TERJATEV IN NALOŽB | | | +-----+------------------------------------------------+-------------------+ | |Skupina/Podskupina kontov | | | | | | +-----+------------------------------------------------+-------------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAP. | | | |DELEŽEV (750+751+752) | | | | | | +-----+------------------------------------------------+-------------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | | | | | +-----+------------------------------------------------+-------------------+ | |750 Prejeta vračila danih posojil | | | | | | +-----+------------------------------------------------+-------------------+ | |751 Prodaja kapitalskih deležev | | | | | | +-----+------------------------------------------------+-------------------+ | |752 Kupnine iz naslova privatizacije | | | | | | +-----+------------------------------------------------+-------------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | |(440+441+442) | | | | | | +-----+------------------------------------------------+-------------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | | | | +-----+------------------------------------------------+-------------------+ | |440 Dana posojila | | | | | | +-----+------------------------------------------------+-------------------+ | |441 Povečanje kapitalskih deležev in naložb | | | | | | +-----+------------------------------------------------+-------------------+ | |442 Poraba sredstev kupnin iz naslova | | | |privatizacije | | | | | | +-----+------------------------------------------------+-------------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.-V.) | | | | | | +--------------------------------------------------------------------------+ |C) RAČUN FINANCIRANJA | | | +-----+------------------------------------------------+-------------------+ | |Skupina/Podskupina kontov | | | | | | +-----+------------------------------------------------+-------------------+ |VII. |ZADOLŽEVANJE (500) | 400.000| | | | | +-----+------------------------------------------------+-------------------+ |50 |ZADOLŽEVANJE | | | | | | +-----+------------------------------------------------+-------------------+ | |500 Domače zadolževanje | 400.000| | | | | +-----+------------------------------------------------+-------------------+ |VIII.|ODPLAČILA DOLGA (550) | | | | | | +-----+------------------------------------------------+-------------------+ |55 |ODPLAČILA DOLGA | | | | | | +-----+------------------------------------------------+-------------------+ | |550 Odplačila domačega dolga | | | | | | +-----+------------------------------------------------+-------------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU | –58.917| | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | | +-----+------------------------------------------------+-------------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 400.000| | | | | +-----+------------------------------------------------+-------------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX=-III) | 458.917| | | | | +-----+------------------------------------------------+-------------------+ |XII. |STANJE SREDSTEV NA RAČUNIH NA DAN 31. 12. 2005 | 58.917| | | | | +-----+------------------------------------------------+-------------------+