Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
v tisoč tolarjev +----+----------------------------------------------------------+------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | | +---------------------------------------------------------------+------------+ |Skupina/podskupina kontov | Rebalans| | | 2006| +----+----------------------------------------------------------+------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 2.190.177| +----+----------------------------------------------------------+------------+ | |Tekoči prihodki (70+71) | 618.938| +----+----------------------------------------------------------+------------+ |70 |Davčni prihodki | 410.905| +----+----------------------------------------------------------+------------+ | |700 Davki na dohodek in dobiček | 236.140| +----+----------------------------------------------------------+------------+ | |703 Davki na premoženje | 69.245| +----+----------------------------------------------------------+------------+ | |704 Domači davki na blago in storitve | 105.520| +----+----------------------------------------------------------+------------+ |71 |Nedavčni prihodki | 208.034| +----+----------------------------------------------------------+------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 14.109| +----+----------------------------------------------------------+------------+ | |711 Takse in pristojbine | 4.500| +----+----------------------------------------------------------+------------+ | |712 Denarne kazni | 200| +----+----------------------------------------------------------+------------+ | |713 Prihodki od prodaje blaga in storitev | 8.000| +----+----------------------------------------------------------+------------+ | |714 Drugi nedavčni prihodki | 181.225| +----+----------------------------------------------------------+------------+ |72 |Kapitalski prihodki | 130.489| +----+----------------------------------------------------------+------------+ | |720 Prihodki od prodaje osnovnih sredstev | 44.316| +----+----------------------------------------------------------+------------+ | |722 Prihodki od prodaje zemljišč in nematerialnega | 86.173| | |premoženja | | +----+----------------------------------------------------------+------------+ |73 |Prejete donacije | 3.000| +----+----------------------------------------------------------+------------+ | |730 Prejete donacije iz domačih virov | 3.000| +----+----------------------------------------------------------+------------+ | |731 Prejete donacije iz tujine | -| +----+----------------------------------------------------------+------------+ |74 |Transferni prihodki | 1.437.749| +----+----------------------------------------------------------+------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 1.437.749| | |institucij | | +----+----------------------------------------------------------+------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 2.398.183| +----+----------------------------------------------------------+------------+ |40 |Tekoči odhodki | 1.091.612| +----+----------------------------------------------------------+------------+ | |400 Plače in drugi izdatki zaposlenim | 67.087| +----+----------------------------------------------------------+------------+ | |401 Prispevki delodajalcev za socialno varnost | 10.955| +----+----------------------------------------------------------+------------+ | |402 Izdatki za blago in storitve | 281.723| +----+----------------------------------------------------------+------------+ | |403 Plačila domačih obresti | 7.000| +----+----------------------------------------------------------+------------+ | |409 Rezerve | 724.847| +----+----------------------------------------------------------+------------+ |41 |Tekoči transferi | 416.717| +----+----------------------------------------------------------+------------+ | |410 Subvencije | 29.500| +----+----------------------------------------------------------+------------+ | |411 Transferi posameznikom in gospodinjstvom | 236.500| +----+----------------------------------------------------------+------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 47.072| +----+----------------------------------------------------------+------------+ | |413 Drugi tekoči domači transferi | 103.645| +----+----------------------------------------------------------+------------+ |42 |Investicijski odhodki | 798.629| +----+----------------------------------------------------------+------------+ | |420 Nakup in gradnja osnovnih sredstev | 798.629| +----+----------------------------------------------------------+------------+ |43 |Investicijski transferi | 91.225| +----+----------------------------------------------------------+------------+ | |430 Investicijski transferi | 91.225| +----+----------------------------------------------------------+------------+ | |I. Proračunski primanjkljaj (I.-II.) | –208.006| +----+----------------------------------------------------------+------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +---------------------------------------------------------------+------------+ |Skupina/podskupina kontov | Rebalans| | | 2006| +----+----------------------------------------------------------+------------+ | |II. PREJETA VRAČILA DNIH POSOJIL IN PRODAJA KAPITALSKIH | 2.500| | |DELEŽEV (750+751) | | +----+----------------------------------------------------------+------------+ |75 |Prejeta vračila danih posojil | | +----+----------------------------------------------------------+------------+ | |750 Prejeta vračila danih posojil | 2.500| +----+----------------------------------------------------------+------------+ | |751 Prodaja kapitalskih deležev | -| +----+----------------------------------------------------------+------------+ | |III. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 1.000| | |(440+441) | | +----+----------------------------------------------------------+------------+ |44 |Dana posojila in povečanje kapitalskega deleža | | +----+----------------------------------------------------------+------------+ | |440 Dana posojila | 1.000| +----+----------------------------------------------------------+------------+ | |441 Povečanje kapitalskih deležev in naložb | -| +----+----------------------------------------------------------+------------+ | |IV. PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 1.500| | |DELEŽEV (IV.-V.) | | +----+----------------------------------------------------------+------------+ |C) |RAČUN FINANCIRANJA | | +---------------------------------------------------------------+------------+ |Skupina/podskupina kontov | Rebalans| | | 2006| +----+----------------------------------------------------------+------------+ | |V. ZADOLŽEVANJE (500) | 128.000| +----+----------------------------------------------------------+------------+ |50 |Zadolževanje | | +----+----------------------------------------------------------+------------+ | |500 Domače zadolževanje | 128.000| +----+----------------------------------------------------------+------------+ | |VI. ODPLAČILA DOLGA (550) | 140.000| +----+----------------------------------------------------------+------------+ |55 |Odplačila dolga | | +----+----------------------------------------------------------+------------+ | |550 Odplačila domačega dolga | 140.000| +----+----------------------------------------------------------+------------+ | |VII. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | 218.506| | |(I.+IV.+VII.-II.-V.-VIII.) | | +----+----------------------------------------------------------+------------+ | |VIII. NETO ZADOLŽEVANJE (VII.-VIII.) | –12.000| +----+----------------------------------------------------------+------------+ | |IX. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 208.006| +----+----------------------------------------------------------+------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA LETA | | +----+----------------------------------------------------------+------------+ | |9009 Splošni sklad za drugo | 218.506| +----+----------------------------------------------------------+------------+