Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+------------------------------------------------------+-------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | V tisoč| | | | SIT| +-----+------------------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) |2.539.424.655| | | | | +-----+------------------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) |2.061.224.471| | | | | +-----+------------------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI |1.337.561.500| | | | | +-----+------------------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 973.072.278| | | | | +-----+------------------------------------------------------+-------------+ | |703 Davki na premoženje | 246.532.827| | | | | +-----+------------------------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 117.956.395| | | | | +-----+------------------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 723.662.971| | | | | +-----+------------------------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 511.308.382| | | | | +-----+------------------------------------------------------+-------------+ | |711 Takse in pristojbine | 4.156.139| | | | | +-----+------------------------------------------------------+-------------+ | |712 Denarne kazni | 255.926| | | | | +-----+------------------------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in storitev | 570.968| | | | | +-----+------------------------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 207.371.556| | | | | +-----+------------------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 361.030.694| | | | | +-----+------------------------------------------------------+-------------+ | |720 Prihodki od prodaje osnovnih sredstev | 220.421.793| | | | | +-----+------------------------------------------------------+-------------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | 140.608.901| | |dolgoročnih sredstev. | | | | | | +-----+------------------------------------------------------+-------------+ |73 |PREJETE DONACIJE | 303.264| | | | | +-----+------------------------------------------------------+-------------+ | |730 Prejete donacije iz domačih virov | 146.328| | | | | +-----+------------------------------------------------------+-------------+ | |731 Prejete donacije iz tujine | 156.936| | | | | +-----+------------------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 116.866.226| | | | | +-----+------------------------------------------------------+-------------+ | |740 Transferni prihodki od drugih javnofinančnih | 116.866.226| | |institucij | | | | | | +-----+------------------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) |2.228.381.384| | | | | +-----+------------------------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 492.502.034| | | | | +-----+------------------------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 129.692.569| | | | | +-----+------------------------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno varnost | 21.303.906| | | | | +-----+------------------------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 337.654.147| | | | | +-----+------------------------------------------------------+-------------+ | |403 Plačila domačih obresti | 2.851.412| | | | | +-----+------------------------------------------------------+-------------+ | |409 Rezerve | 1.000.000| | | | | +-----+------------------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 913.873.013| | | | | +-----+------------------------------------------------------+-------------+ | |410 Subvencije | 18.425.792| | | | | +-----+------------------------------------------------------+-------------+ | |411 Transferi posameznikom in gospodinjstvom | 376.597.987| | | | | +-----+------------------------------------------------------+-------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 39.560.428| | | | | +-----+------------------------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 479.288.806| | | | | +-----+------------------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 466.430.721| | | | | +-----+------------------------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 466.430.721| | | | | +-----+------------------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 355.575.616| | | | | +-----+------------------------------------------------------+-------------+ | |431 Investicijski transferi pravnim in fizičnim | 166.638.193| | |osebam, ki niso proračunski uporabniki | | | | | | +-----+------------------------------------------------------+-------------+ | |432 Investicijski transferi proračunskim uporabnikom | 188.937.423| | | | | +-----+------------------------------------------------------+-------------+ |III. |PRORAČUNSKI PRESEŽEK | 311.043.271| | | | | +-----+------------------------------------------------------+-------------+ | |(PRORAČUNSKI PRIMANJKLJAJ (I.-II.) | | | | | | +-----+------------------------------------------------------+-------------+ | | | | +-----+------------------------------------------------------+-------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB: | | | | | | +-----+------------------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 4.287.250| | |DELEŽEV (750+751) | | | | | | +-----+------------------------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | 4.287.250| | | | | +-----+------------------------------------------------------+-------------+ | |751 Prodaja kapitalskih deležev | 0| | | | | +-----+------------------------------------------------------+-------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | |(440+441) | | | | | | +-----+------------------------------------------------------+-------------+ | |440 Dana posojila | 0| | | | | +-----+------------------------------------------------------+-------------+ | |441 Povečanje kapitalskih deležev in naložb | 0| | | | | +-----+------------------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 4.287.250| | |DELEŽEV (IV.-V.) | | | | | | +-----+------------------------------------------------------+-------------+ | | | | +-----+------------------------------------------------------+-------------+ |C) |RAČUN FINANCIRANJA | | | | | | +-----+------------------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE PRORAČUNA (500) | 0| | | | | +-----+------------------------------------------------------+-------------+ |50 |ZADOLŽEVANJE | 0| | | | | +-----+------------------------------------------------------+-------------+ | |500 Domače zadolževanje | 0| | | | | +-----+------------------------------------------------------+-------------+ |VIII.|ODPLAČILO DOLGA (55) | 24.369.321| | | | | +-----+------------------------------------------------------+-------------+ | |550 odplačilo domačega dolga | 24.369.321| | | | | +-----+------------------------------------------------------+-------------+ |IX. |SPREMEMBA STANJA SREDSTEV | 290.961.200| | |NA RAČUNU | | | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | | +-----+------------------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE | –24.369.321| | |(VII.-VIII.) | | | | | | +-----+------------------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE | –311.043.271| | |(VI.+X.) | | | | | | +-----+------------------------------------------------------+-------------+
+-------------------------------------+-----------------+ |PRENOS IZ LETA 2004 | 19.312.022 SIT| | | | +-------------------------------------+-----------------+ |PRIHODKI LETA 2005 | 1.000.000 SIT| | | | +-------------------------------------+-----------------+ |ODHODKI LETA 2005 | –| | | | +-------------------------------------+-----------------+ |STANJE DENARNIH SREDSTEV 31. 12. 2005|20.312.022 SITSIT| | | | +-------------------------------------+-----------------+