Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+-----------------------------------------------------+--------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | v tisoč SIT| +-------------------------------------------------------------+--------------+ |Skupina/podskupina kontov |Rebalans 12006| +-------+-----------------------------------------------------+--------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 3.623.532| +-------+-----------------------------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 2.816.526| +-------+-----------------------------------------------------+--------------+ |70 |DAVČNI PRIHODKI | 1.915.414| +-------+-----------------------------------------------------+--------------+ | |700 Davki na dohodek in dobiček | 1.339.557| +-------+-----------------------------------------------------+--------------+ | |703 Davki na premoženje | 297.449| +-------+-----------------------------------------------------+--------------+ | |704 Domači davki na blago in storitve | 278.408| +-------+-----------------------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 901.112| +-------+-----------------------------------------------------+--------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 288.011| +-------+-----------------------------------------------------+--------------+ | |711 Takse in pristojbine | 11.566| +-------+-----------------------------------------------------+--------------+ | |712 Denarne kazni | 800| +-------+-----------------------------------------------------+--------------+ | |713 Prihodki od prodaje blaga in storitev | 9.155| +-------+-----------------------------------------------------+--------------+ | |714 Drugi nedavčni prihodki | 591.580| +-------+-----------------------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI | 371.000| +-------+-----------------------------------------------------+--------------+ | |720 Prihodki od prodaje osnovnih sredstev | 250.000| +-------+-----------------------------------------------------+--------------+ | |722 Prihodki od prodaje zemljišč in nematerialnega | 121.000| | |premoženja | | +-------+-----------------------------------------------------+--------------+ |73 |PREJETE DONACIJE | 40.150| +-------+-----------------------------------------------------+--------------+ | |730 Prejete donacije iz domačih virov | 40.150| +-------+-----------------------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 395.856| +-------+-----------------------------------------------------+--------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 395.856| | |institucij | | +-------+-----------------------------------------------------+--------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 4.378.446| +-------+-----------------------------------------------------+--------------+ |40 |TEKOČI ODHODKI | 775.437| +-------+-----------------------------------------------------+--------------+ | |400 Plače in drugi izdatki zaposlenim | 147.820| +-------+-----------------------------------------------------+--------------+ | |401 Prispevki delodajalcev za socialno varnost | 24.119| +-------+-----------------------------------------------------+--------------+ | |402 Izdatki za blago in storitve | 570.028| +-------+-----------------------------------------------------+--------------+ | |403 Plačila domačih obresti | 9.120| +-------+-----------------------------------------------------+--------------+ | |409 Rezerve | 24.350| +-------+-----------------------------------------------------+--------------+ |41 |TEKOČI TRANSFERI | 1.121.970| +-------+-----------------------------------------------------+--------------+ | |410 Subvencije | 46.780| +-------+-----------------------------------------------------+--------------+ | |411 Transferi posameznikom in gospodinjstvom | 640.950| +-------+-----------------------------------------------------+--------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 177.042| +-------+-----------------------------------------------------+--------------+ | |413 Drugi tekoči domači transferi | 257.198| +-------+-----------------------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI | 1.904.038| +-------+-----------------------------------------------------+--------------+ | |420 Nakup in gradnja osnovnih sredstev | 1.904.038| +-------+-----------------------------------------------------+--------------+ |43 |INVESICIJSKI TRANSFERI | 577.001| +-------+-----------------------------------------------------+--------------+ | |431 Investicijski transferi pravnim in fizičnim | 483.522| | |osebam, ki niso proračunski uporabniki | | +-------+-----------------------------------------------------+--------------+ | |432 Investicijski transferi proračunskim uporabnikom | 93.479| +-------+-----------------------------------------------------+--------------+ |III. |PRORAČUNSKI PRESEŽEK (PRIMANJKLJAJ) (I. -II.) | –754.914| +-------+-----------------------------------------------------+--------------+ |III/1 |PRIMARNI PRESEŽEK (PRIMANJKLJAJ) (I.-7102) – (II.- | –755.844| | |403-404) | | +-------+-----------------------------------------------------+--------------+ |III/2. |TEKOČI PRESEŽEK (PRIMANJKLJAJ) (70+71) – (40+41) | 919.119| +-------+-----------------------------------------------------+--------------+ | | | | +-------+-----------------------------------------------------+--------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+-----------------------------------------------------+--------------+ |IV. |PREJETA VRAČILA DANIH POS. IN PRODAJA KAPITAL. | 54.390| | |DELEŽEV | | +-------+-----------------------------------------------------+--------------+ |75 |PREJETA VRAČILA DANIH POS. IN PRODAJA KAPITALSKIH | 54.390| | |DELEŽEV | | +-------+-----------------------------------------------------+--------------+ | |750 Prejeta vračila danih posojil | 51.690| +-------+-----------------------------------------------------+--------------+ | |751 Prodaja kapitalskih deležev | 0| +-------+-----------------------------------------------------+--------------+ | |752 Kupnine iz naslova privatizacije | 2.700| +-------+-----------------------------------------------------+--------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| +-------+-----------------------------------------------------+--------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| +-------+-----------------------------------------------------+--------------+ | |440 Dana posojila | 0| +-------+-----------------------------------------------------+--------------+ |VI. |PREJETA MINUS DANA POSO.IN SPREMEM.KAPITAL.DELEŽ. | 54.390| | |(IV.-V.) | | +-------+-----------------------------------------------------+--------------+ | | | | +-------+-----------------------------------------------------+--------------+ |C) |RAČUN FINANCIRANJA | | +-------+-----------------------------------------------------+--------------+ |VII. |ZADOLŽEVANJE | 376.000| +-------+-----------------------------------------------------+--------------+ |50 |ZADOLŽEVANJE | 376.000| +-------+-----------------------------------------------------+--------------+ | |500 Domače zadolževanje | 376.000| +-------+-----------------------------------------------------+--------------+ |VIII. |ODPLAČILA DOLGA | 17.650| +-------+-----------------------------------------------------+--------------+ |55 |ODPLAČILA DOLGA | 17.650| +-------+-----------------------------------------------------+--------------+ | |550 Odplačila domačega dolga | 17.650| +-------+-----------------------------------------------------+--------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU (I.+IV.+VII.-II.-| –342.174| | |V.-VIII.) | | +-------+-----------------------------------------------------+--------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 358.350| +-------+-----------------------------------------------------+--------------+ |XI. |NETO FINANCIRANJE (VI.+X.-IX.) | 754.914| +-------+-----------------------------------------------------+--------------+ |XII. |STANJE SREDSTEV NA RAČUNIH DNE 31.12. PRETEKLEGA LETA| 342.174| +-------+-----------------------------------------------------+--------------+