Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-----------------------------------------------------+--------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | V 000 SIT| | | | | +-----+-----------------------------------------------------+--------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2006| | | | | +-----+-----------------------------------------------------+--------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 2.644.894| | | | | +-----+-----------------------------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 1.232.591| | | | | +-----+-----------------------------------------------------+--------------+ | |Skupina/Podskupina kontov | Proračun leta| | | | 2006| | | | | +-----+-----------------------------------------------------+--------------+ |70 |DAVČNI PRIHODKI | 1.031.653| | | | | +-----+-----------------------------------------------------+--------------+ | |700 Davki na dohodek in dobiček | 774.857| | | | | +-----+-----------------------------------------------------+--------------+ | |703 Davki na premoženje | 116.746| | | | | +-----+-----------------------------------------------------+--------------+ | |704 Domači davki na blago in storitve | 140.050| | | | | +-----+-----------------------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 200.938| | | | | +-----+-----------------------------------------------------+--------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 56.200| | | | | +-----+-----------------------------------------------------+--------------+ | |711 Takse in pristojbine | 7.000| | | | | +-----+-----------------------------------------------------+--------------+ | |712 Denarne kazni | 5.000| | | | | +-----+-----------------------------------------------------+--------------+ | |713 Prihodki od prodaje blaga in storitev | 9.000| | | | | +-----+-----------------------------------------------------+--------------+ | |714 Drugi nedavčni prihodki | 123.738| | | | | +-----+-----------------------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI | 129.000| | | | | +-----+-----------------------------------------------------+--------------+ | |720 Prihodki od prodaje osnovnih sredstev | 69.000| | | | | +-----+-----------------------------------------------------+--------------+ | |722 Prihodki od prodaje zemlj. in nematerialnega | 60.000| | |premoženja | | | | | | +-----+-----------------------------------------------------+--------------+ |73 |PREJETE DONACIJE | 125.000| | | | | +-----+-----------------------------------------------------+--------------+ | |730 Prejete donacije iz domačih virov | 125.000| | | | | +-----+-----------------------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 1.158.303| | | | | +-----+-----------------------------------------------------+--------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 1.158.303| | |institucij | | | | | | +-----+-----------------------------------------------------+--------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 2.909.794| | | | | +-----+-----------------------------------------------------+--------------+ |40 |TEKOČI ODHODKI | 523.275| | | | | +-----+-----------------------------------------------------+--------------+ | |400 Plače in drugi izdatki zaposlenim | 145.534| | | | | +-----+-----------------------------------------------------+--------------+ | |401 Prispevki delodajalcev za socialno varnost | 21.863| | | | | +-----+-----------------------------------------------------+--------------+ | |402 Izdatki za blago in storitve | 313.270| | | | | +-----+-----------------------------------------------------+--------------+ | |403 Plačila domačih obresti | 9.000| | | | | +-----+-----------------------------------------------------+--------------+ | |409 Rezerve | 33.608| | | | | +-----+-----------------------------------------------------+--------------+ |41 |TEKOČI TRANFERI | 860.433| | | | | +-----+-----------------------------------------------------+--------------+ | |410 Subvencije | 30.803| | | | | +-----+-----------------------------------------------------+--------------+ | |411 Transferi posameznikom in gospodinjstvom | 448.848| | | | | +-----+-----------------------------------------------------+--------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 103.579| | | | | +-----+-----------------------------------------------------+--------------+ | |413 Drugi tekoči domači transferi | 277.203| | | | | +-----+-----------------------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI | 1.418.171| | | | | +-----+-----------------------------------------------------+--------------+ | |420 Nakup in gradnja osnovnih sredstev | 1.418.171| | | | | +-----+-----------------------------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI | 107.915| | | | | +-----+-----------------------------------------------------+--------------+ | |431 Investicijski transferi pravnim in fizičnim | 32.100| | |osebam, ki niso proračunski uporabniki | | | | | | +-----+-----------------------------------------------------+--------------+ | |432 Investicijski transferi proračunskim uporabnikom | 75.815| | | | | +-----+-----------------------------------------------------+--------------+ |III. |PRORAČUNSKI PRIMANJKLJAJ (I. – II.) | –264.900| | | | | +-----+-----------------------------------------------------+--------------+ | | | | +-----+-----------------------------------------------------+--------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | | +-----+-----------------------------------------------------+--------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 0| | |DELEŽEV (750+751+752) | | | | | | +-----+-----------------------------------------------------+--------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0| | | | | +-----+-----------------------------------------------------+--------------+ | |750 Prejeta vračila danih posojil | 0| | | | | +-----+-----------------------------------------------------+--------------+ | |751 Prodaja kapitalskih deležev | 0| | | | | +-----+-----------------------------------------------------+--------------+ | |752 Kupnine iz naslova privatizacije | 0| | | | | +-----+-----------------------------------------------------+--------------+ |V. |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0| | |(440+441+442) | | | | | | +-----+-----------------------------------------------------+--------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DEL. | 0| | | | | +-----+-----------------------------------------------------+--------------+ | |440 Dana posojila | 0| | | | | +-----+-----------------------------------------------------+--------------+ | |441 Povečanje kapitalskih deležev in naložb | 0| | | | | +-----+-----------------------------------------------------+--------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | 0| | | | | +-----+-----------------------------------------------------+--------------+ | |443 Povečanje namenskega premoženja v javnih skladih | | | |in drugih | | | | | | +-----+-----------------------------------------------------+--------------+ | |Osebah javnega prava, ki imajo premož.v svoji lasti | 0| | | | | +-----+-----------------------------------------------------+--------------+ |VI. |PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 0| | |DELEŽEV (IV. – V.) | | | | | | +-----+-----------------------------------------------------+--------------+ | | | | +-----+-----------------------------------------------------+--------------+ |C) |RAČUN FINANCIRANJA | | | | | | +-----+-----------------------------------------------------+--------------+ |VII. |ZADOLŽEVANJE (500) | 200.000| | | | | +-----+-----------------------------------------------------+--------------+ |50 |ZADOLŽEVANJE | 200.000| | | | | +-----+-----------------------------------------------------+--------------+ | |500 Domače zadolževanje | 200.000| | | | | +-----+-----------------------------------------------------+--------------+ |VIII.|ODPLAČILA DOLGA (550) | 33.800| | | | | +-----+-----------------------------------------------------+--------------+ |55 |ODPLAČILA DOLGA | 33.800| | | | | +-----+-----------------------------------------------------+--------------+ | |550 Odplačila domačega dolga | 33.800| | | | | +-----+-----------------------------------------------------+--------------+ |IX. |ZMANJŠANJE SRED. NA RAČUNU | –98.700| | |(I. + IV. + VII. – II. – V. – VIII.) | | +-----+-----------------------------------------------------+--------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 166.200| | | | | +-----+-----------------------------------------------------+--------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 264.900| | | | | +-----+-----------------------------------------------------+--------------+ | |STANJE SREDSTEV NA RAČUNIH 31.12. PRETEKLEGA LETA | 98.700| | | | | +-----+-----------------------------------------------------+--------------+ | |9009 Splošni sklad za drugo | 98.700| | | | | +-----+-----------------------------------------------------+--------------+