+------+-----------------------------------------+---------+
|      |                                         |    V 000|
|      |                                         |      SIT|
|      |                                         |         |
++-----+-----------------------------------------+---------+
 |A)   |Bilanca prihodkov in odhodkov            |         |
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |I.   |Skupaj prihodki                          |  270.264|
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |II.  |Skupaj odhodki                           |  317.387|
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |III. |Proračunski presežek (I.–II.)            |  –47.123|
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |B)   |Račun finančnih terjatev in naložb       |         |
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |IV.  |Prejeta vračila danih posojil in prodaja |        0|
 |     |kapitalskih deležev                      |         |
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |V.   |Dana posojila in povečanje kapitalskih   |        0|
 |     |deležev                                  |         |
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |VI.  |Prejeta minus dana posojila in spremembe |        0|
 |     |kapitalskih deležev                      |         |
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |C)   |Račun financiranja                       |         |
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |VII. |Zadolževanje proračuna                   |        0|
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |VIII.|Odplačilo dolga                          |    4.278|
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |IX.  |Sprememba stanja sredstev na računu      |  –51.401|
 |     |(I.+IV.+VII.–II.–V.–VIII.)               |         |
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |X.   |Neto zadolževanje proračuna (VII.–VIII.) |   –4.278|
 |     |                                         |         |
 +-----+-----------------------------------------+---------+
 |XI.  |Neto financiranje (VI.+VII.–VIII.–IX=–   |   47.123|
 |     |III.)                                    |         |
 |     |                                         |         |
 +-----+-----------------------------------------+---------+