Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-------+---------------------------------------------------+----------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | v SIT| +-----------------------------------------------------------+----------------+ |Skupina/podskupina kontov/Namen | Rebalans 2006| +-------+---------------------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) |1.329.699.153,58| +-------+---------------------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 753.294.994,00| +-------+---------------------------------------------------+----------------+ |70 |DAVČNI PRIHODKI | 568.901.772,00| +-------+---------------------------------------------------+----------------+ | |700 Davki na dohodek in dobiček | 442.807.000,00| +-------+---------------------------------------------------+----------------+ | |703 Davki na premoženje | 75.484.772,00| +-------+---------------------------------------------------+----------------+ | |704 Domači davki na blago in storitve | 50.610.000,00| +-------+---------------------------------------------------+----------------+ | |706 Drugi davki | 0,0| +-------+---------------------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 184.393.222,00| +-------+---------------------------------------------------+----------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 27.147.196,00| +-------+---------------------------------------------------+----------------+ | |711 Takse in pristojbine | 2.070.000,00| +-------+---------------------------------------------------+----------------+ | |712 Denarne kazni | 1.845.000,00| +-------+---------------------------------------------------+----------------+ | |713 Prihodki od prodaje blaga in storitev | 11.626.670,00| +-------+---------------------------------------------------+----------------+ | |714 Drugi nedavčni prihodki | 141.704.356,00| +-------+---------------------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI | 473.626.010,75| +-------+---------------------------------------------------+----------------+ | |720 Prihodki od prodaje osnovnih sredstev | 0,00| +-------+---------------------------------------------------+----------------+ | |721 Prihodki od prodaje zalog | 0,00| +-------+---------------------------------------------------+----------------+ | |722 Prihodki od prodaje zemljišč in nematerialnega | 473.626.010,75| | |premoženja | | +-------+---------------------------------------------------+----------------+ |73 |PREJETE DONACIJE | 0,00| +-------+---------------------------------------------------+----------------+ | |730 Prejete donacije iz domačih virov | 0,00| +-------+---------------------------------------------------+----------------+ | |731 Prejete donacije iz tujine | 0,00| +-------+---------------------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 102.778.148,83| +-------+---------------------------------------------------+----------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 102.778.148,83| | |institucij | | +-------+---------------------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) |1.640.667.463,52| +-------+---------------------------------------------------+----------------+ |40 |TEKOČI ODHODKI | 416.550.645,74| +-------+---------------------------------------------------+----------------+ | |400 Plače in drugi izdatki zaposlenim | 57.935.972,35| +-------+---------------------------------------------------+----------------+ | |401 Prispevki delodajalcev za socialno varnost | 8.733.722,18| +-------+---------------------------------------------------+----------------+ | |402 Izdatki za blago in storitve | 339.630.479,00| +-------+---------------------------------------------------+----------------+ | |403 Plačila domačih obresti | 0,00| +-------+---------------------------------------------------+----------------+ | |409 Rezerve | 10.250.472,21| +-------+---------------------------------------------------+----------------+ |41 |TEKOČI TRANSFERI | 365.556.436,59| +-------+---------------------------------------------------+----------------+ | |410 Subvencije | 9.462.789,39| +-------+---------------------------------------------------+----------------+ | |411 Transferi posameznikom in gospodinjstvom | 194.912.008,30| +-------+---------------------------------------------------+----------------+ | |412 Transferi neprofitnim organizacijam in | 43.472.795,81| | |ustanovam | | +-------+---------------------------------------------------+----------------+ | |413 Drugi tekoči domači transferi | 117.708.843,09| +-------+---------------------------------------------------+----------------+ | |414 Tekoči transferi v tujino | 0,00| +-------+---------------------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI | 674.856.163,20| +-------+---------------------------------------------------+----------------+ | |420 Nakup in gradnja osnovnih sredstev | 674.856.163,20| +-------+---------------------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI | 183.704.217,99| +-------+---------------------------------------------------+----------------+ | |431 Investicijski transferi pravnim in fizičnim | 153.752.755,99| | |osebam | | +-------+---------------------------------------------------+----------------+ | |432 investicijski transferi proračunskim | 29.951.462,00| | |uporabnikom | | +-------+---------------------------------------------------+----------------+ | |III. PRORAČUNSKI PRESEŽEK, PRIMANKLJAJ (I.-II.) | | +-------+---------------------------------------------------+----------------+ | | | | +-------+---------------------------------------------------+----------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-------+---------------------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIH IN PRODAJA | 0,00| | |KAPITALSKIH DELEŽEV (750+751+752) | | +-------+---------------------------------------------------+----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0,00| +-------+---------------------------------------------------+----------------+ | |750 Prejeta vračila danih posojil | 0,00| +-------+---------------------------------------------------+----------------+ | |751 Prodaja kapitalskih deležev | 0,00| +-------+---------------------------------------------------+----------------+ | |752 Kupnine iz naslova privatizacije | 0,00| +-------+---------------------------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJA KAPITALSKIH DELEŽEV | 0,00| | |(440+441+442) | | +-------+---------------------------------------------------+----------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0,00| +-------+---------------------------------------------------+----------------+ | |440 Dana posojila | 0,00| +-------+---------------------------------------------------+----------------+ | |441 Povečanja kapitalskih deležev in naložb | 0,00| +-------+---------------------------------------------------+----------------+ | |442 Poraba sredstev kupnin iz naslova | 0,00| | |privatizacije | | +-------+---------------------------------------------------+----------------+ |VI. |PREJETA POSOJILA – DANA POSOJILA IN SPREMEMBE | 0,00| | |KAPITALSKIH DELEŽEV (IV.-V.) | | +-------+---------------------------------------------------+----------------+ |VII. |ZADOLŽEVANJE (500) | 0,00| +-------+---------------------------------------------------+----------------+ |50 |ZADOLŽEVANJE | 0,00| +-------+---------------------------------------------------+----------------+ | |500 Domače zadolževanje | 0,00| +-------+---------------------------------------------------+----------------+ |VIII. |ODPLAČILA DOLGA (550) | 0,00| +-------+---------------------------------------------------+----------------+ |55 |ODPLAČILA DOLGA | 0,00| +-------+---------------------------------------------------+----------------+ | |550 Odplačila domačega dolga | 0,00| +-------+---------------------------------------------------+----------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU (I.+IV.+VIII.- | –310.968.309,94| | |II.-V.-VIII.) | | +-------+---------------------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 0,0| +-------+---------------------------------------------------+----------------+ |XI. |NETO FINANCIRANJE (IV.+X.-IX.) | 310.968.309,94| +-------+---------------------------------------------------+----------------+ | |STANJE SREDSTEV NA RAČUNIH NA DAN 31. 12. 2005 | 310.968.309,94| +-------+---------------------------------------------------+----------------+ «.