Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
»Splošni del proračuna na ravni podskupin kontov se določa v naslednjih zneskih: +--------+-------------------------------------------------------+---------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | V tisoč| | | | tolarjev| +----------------------------------------------------------------+---------+ |Skupina/Podskupina kontov | Proračun| | | leta| | | 2006| +---+------------------------------------------------------------+---------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) |3.264.455| | | | | +---+------------------------------------------------------------+---------+ | |TEKOČI PRIHODKI (70+71) |2.082.080| | | | | +---+------------------------------------------------------------+---------+ |70 |DAVČNI PRIHODKI |1.694.010| | | | | +---+------------------------------------------------------------+---------+ | |700 Davki na dohodek in dobiček |1.198.603| | | | | +---+------------------------------------------------------------+---------+ | |703 Davki na premoženje | 330.291| | | | | +---+------------------------------------------------------------+---------+ | |704 Domači davki na blago in storitve | 165.116| | | | | +---+------------------------------------------------------------+---------+ | |706 Drugi davki | 0| | | | | +---+------------------------------------------------------------+---------+ |71 |NEDAVČNI PRIHODKI | 388.070| | | | | +---+------------------------------------------------------------+---------+ | |710 Udeležba na dobičku in dohodki od premoženja | 185.114| | | | | +---+------------------------------------------------------------+---------+ | |711 Takse in pristojbine | 6.448| | | | | +---+------------------------------------------------------------+---------+ | |712 Denarne kazni | 2.295| | | | | +---+------------------------------------------------------------+---------+ | |713 Prihodki od prodaje blaga in storitev | 5.140| | | | | +---+------------------------------------------------------------+---------+ | |714 Drugi nedavčni prihodki | 189.073| | | | | +---+------------------------------------------------------------+---------+ |72 |KAPITALSKI PRIHODKI | 339.500| | | | | +---+------------------------------------------------------------+---------+ | |720 Prihodki od prodaje osnovnih sredstev | 240.000| | | | | +---+------------------------------------------------------------+---------+ | |721 Prihodki od prodaje zalog | 0| | | | | +---+------------------------------------------------------------+---------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | 99.500| | |dolgoročnih sredstev | | | | | | +---+------------------------------------------------------------+---------+ |73 |PREJETE DONACIJE | 44.841| | | | | +---+------------------------------------------------------------+---------+ | |730 Prejete donacije iz domačih virov | 280| | | | | +---+------------------------------------------------------------+---------+ | |731 Prejete donacije iz tujine | 44.561| | | | | +---+------------------------------------------------------------+---------+ |74 |TRANSFERNI PRIHODKI | 798.034| | | | | +---+------------------------------------------------------------+---------+ | |740 Transferni prihodki iz drugih javnofinančnih institucij | 798.034| | | | | +---+------------------------------------------------------------+---------+ | |II. SKUPAJ ODHODKI (40+41+42+43) |3.886.635| | | | | +---+------------------------------------------------------------+---------+ |40 |TEKOČI ODHODKI | 565.038| | | | | +---+------------------------------------------------------------+---------+ | |400 Plače in drugi izdatki zaposlenim | 133.534| | | | | +---+------------------------------------------------------------+---------+ | |401 Prispevki delodajalcev za socialno varnost | 21.566| | | | | +---+------------------------------------------------------------+---------+ | |402 Izdatki za blago in storitve | 393.458| | | | | +---+------------------------------------------------------------+---------+ | |403 Plačila domačih obresti | 393| | | | | +---+------------------------------------------------------------+---------+ | |409 Rezerve | 16.087| | | | | +---+------------------------------------------------------------+---------+ |41 |TEKOČI TRANSFERI |1.002.423| | | | | +---+------------------------------------------------------------+---------+ | |410 Subvencije | 19.567| | | | | +---+------------------------------------------------------------+---------+ | |411 Transferi posameznikom in gospodinjstvom | 530.438| | | | | +---+------------------------------------------------------------+---------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 76.363| | | | | +---+------------------------------------------------------------+---------+ | |413 Drugi tekoči domači transferi | 376.055| | | | | +---+------------------------------------------------------------+---------+ | |414 Tekoči transferi v tujino | 0| | | | | +---+------------------------------------------------------------+---------+ |42 |INVESTICIJSKI ODHODKI |1.891.826| | | | | +---+------------------------------------------------------------+---------+ | |420 Nakup in gradnja osnovnih sredstev |1.891.826| | | | | +---+------------------------------------------------------------+---------+ |43 |INVESTICIJSKI TRANSFERI | 427.346| | | | | +---+------------------------------------------------------------+---------+ | |431 Inv. transf. pravn. in fiz. osebam, ki niso pror. upor. | 182.495| | | | | +---+------------------------------------------------------------+---------+ | |432 Invest. transf. Proračunskim uporabnikom | 244.851| | | | | +---+------------------------------------------------------------+---------+ | |III. PRORAČUNSKI PRESEŽEK (I.-II.) (PRORAČUNSKI | –622.180| | |PRIMANJKLJAJ) | | | | | | +---+------------------------------------------------------------+---------+ | | | | +---+------------------------------------------------------------+---------+ |B. |RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | | +---+------------------------------------------------------------+---------+ | |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 0| | |DELEŽEV (750+751+752) | | | | | | +---+------------------------------------------------------------+---------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 51.247| | | | | +---+------------------------------------------------------------+---------+ | |750 Prejeta vračila danih posojil | 0| | | | | +---+------------------------------------------------------------+---------+ | |751 Prodaja kapitalskih deležev | 51.247| | | | | +---+------------------------------------------------------------+---------+ | |752 Kupnine iz naslova privatizacije | 0| | | | | +---+------------------------------------------------------------+---------+ | |V. DANA POSOJILA IN POVEČANJA KAPITALSKIH DELEŽEV | 18.100| | |(440+441+442+443) | | | | | | +---+------------------------------------------------------------+---------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 18.100| | | | | +---+------------------------------------------------------------+---------+ | |440 Dana posojila | 0| | | | | +---+------------------------------------------------------------+---------+ | |441 Povečanje kapitalskih deležev in naložb | 18.100| | | | | +---+------------------------------------------------------------+---------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | 0| | | | | +---+------------------------------------------------------------+---------+ | |443 Povečanje namenskega premoženja v javnih skladih in | 0| | |drugih osebah javnega prava, ki imajo premoženje v svoji | | | |lasti | | | | | | +---+------------------------------------------------------------+---------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE KAPITALSKIH | 33.147| | |DELEŽEV (IV.-V.) | | | | | | +---+------------------------------------------------------------+---------+ | | | | +---+------------------------------------------------------------+---------+ |C. |RAČUN FINANCIRANJA | | | | | | +---+------------------------------------------------------------+---------+ | |VII. ZADOLŽEVANJE (500) | 0| | | | | +---+------------------------------------------------------------+---------+ |50 |ZADOLŽEVANJE | 0| | | | | +---+------------------------------------------------------------+---------+ | |500 Domače zadolževanje | | | | | | +---+------------------------------------------------------------+---------+ | |VIII. ODPLAČILO DOLGA (550) | 1.120| | | | | +---+------------------------------------------------------------+---------+ |55 |ODPLAČILA DOLGA | 1.120| | | | | +---+------------------------------------------------------------+---------+ | |550 Odplačilo domačega dolga | 1.120| | | | | +---+------------------------------------------------------------+---------+ | |IX. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | –590.153| | |(I.+IV.+VII.-II.-V.-VIII.) | | | | | | +---+------------------------------------------------------------+---------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | –1.120| | | | | +---+------------------------------------------------------------+---------+ | |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 590.153| | | | | +---+------------------------------------------------------------+---------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31.12. PRETEKLEGA LETA | | | | | | +---+------------------------------------------------------------+---------+ | |9009 Splošni sklad za drugo | 590.153| | | | | +---+------------------------------------------------------------+---------+ «.