Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----------------------------------------------------------+----------------+ |A. BILANCA PRIHODKOV IN ODHODKOV | v SIT | +----------+------------------------------------------------+----------------+ |Skupina/ |Namen | Rebalans 2006 | |podskupina| | | |kontov | | | +----------+------------------------------------------------+----------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) |1.331.856.527,58| +----------+------------------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) | 752.802.368,00 | +----------+------------------------------------------------+----------------+ |70 |DAVČNI PRIHODKI | 568.901.772,00 | +----------+------------------------------------------------+----------------+ |700 |Davki na dohodek in dobiček | 442.807.000,00 | +----------+------------------------------------------------+----------------+ |703 |Davki na premoženje | 75.484.772,00 | +----------+------------------------------------------------+----------------+ |704 |Domači davki na blago in storitve | 50.610.000,00 | +----------+------------------------------------------------+----------------+ |706 |Drugi davki | 0,0 | +----------+------------------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 183.900.596,00 | +----------+------------------------------------------------+----------------+ |710 |Udeležba na dobičku in dohodki od premoženja | 27.936.540,00 | +----------+------------------------------------------------+----------------+ |711 |Takse in pristojbine | 2.070.000,00 | +----------+------------------------------------------------+----------------+ |712 |Denarne kazni | 1.845.000,00 | +----------+------------------------------------------------+----------------+ |713 |Prihodki od prodaje blaga in storitev | 11.626.670,00 | +----------+------------------------------------------------+----------------+ |714 |Drugi nedavčni prihodki | 140.422.386,00 | +----------+------------------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI | 473.626.010,75 | +----------+------------------------------------------------+----------------+ |720 |Prihodki od prodaje osnovnih sredstev | 0,00 | +----------+------------------------------------------------+----------------+ |721 |Prihodki od prodaje zalog | 0,00 | +----------+------------------------------------------------+----------------+ |722 |Prihodki od prodaje zemljišč in nematerialnega | 473.626.010,75 | | |premoženja | | +----------+------------------------------------------------+----------------+ |73 |PREJETE DONACIJE | 2.650.000,00 | +----------+------------------------------------------------+----------------+ |730 |Prejete donacije iz domačih virov | 2.650.000,00 | +----------+------------------------------------------------+----------------+ |731 |Prejete donacije iz tujine | 0,00 | +----------+------------------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 102.778.148,83 | +----------+------------------------------------------------+----------------+ |740 |Transferni prihodki iz drugih javnofinančnih | 102.778.148,83 | | |institucij | | +----------+------------------------------------------------+----------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) |1.642.824.837,52| +----------+------------------------------------------------+----------------+ |40 |TEKOČI ODHODKI | 432.835.066,12 | +----------+------------------------------------------------+----------------+ |400 |Plače in drugi izdatki zaposlenim | 58.581.681,27 | +----------+------------------------------------------------+----------------+ |401 |Prispevki delodajalcev za socialno varnost | 9.083.722,18 | +----------+------------------------------------------------+----------------+ |402 |Izdatki za blago in storitve | 356.520.025,38 | +----------+------------------------------------------------+----------------+ |403 |Plačila domačih obresti | 0,00 | +----------+------------------------------------------------+----------------+ |409 |Rezerve | 8.649.637,29 | +----------+------------------------------------------------+----------------+ |41 |TEKOČI TRANSFERI | 367.858.914,28 | +----------+------------------------------------------------+----------------+ |410 |Subvencije | 9.462.789,39 | +----------+------------------------------------------------+----------------+ |411 |Transferi posameznikom in gospodinjstvom | 194.002.765,79 | +----------+------------------------------------------------+----------------+ |412 |Transferi neprofitnim organizacijam in | 45.603.303,41 | | |ustanovam | | +----------+------------------------------------------------+----------------+ |413 |Drugi tekoči domači transferi | 118.790.055,69 | +----------+------------------------------------------------+----------------+ |414 |Tekoči transferi v tujino | 0,00 | +----------+------------------------------------------------+----------------+ |42 |INVESTICIJSKI ODHODKI | 645.636.393,67 | +----------+------------------------------------------------+----------------+ |420 |Nakup in gradnja osnovnih sredstev | 645.636.393,67 | +----------+------------------------------------------------+----------------+ |43 |INVESTICIJSKI TRANSFERI | 196.494.463,45 | +----------+------------------------------------------------+----------------+ |431 |Investicijski transferi pravnim in fizičnim | 169.793.712,85 | | |osebam | | +----------+------------------------------------------------+----------------+ |432 |investicijski transferi proračunskim | 26.700.750,60 | | |uporabnikom | | +----------+------------------------------------------------+----------------+ | | | | +----------+------------------------------------------------+----------------+ | |III. PRORAČUNSKI PRESEŽEK, PRIMANJKLJAJ (I.- | | | |II.) | | +----------+------------------------------------------------+----------------+ | | | | +-----------------------------------------------------------+----------------+ |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +----------+------------------------------------------------+----------------+ |IV. |PREJETA VRAČILA DANIH POSOJIH IN PRODAJA | 0,00 | | |KAPITALSKIH DELEŽEV (750+751+752) | | +----------+------------------------------------------------+----------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 0,00 | +----------+------------------------------------------------+----------------+ |750 |Prejeta vračila danih posojil | 0,00 | +----------+------------------------------------------------+----------------+ |751 |Prodaja kapitalskih deležev | 0,00 | +----------+------------------------------------------------+----------------+ |752 |Kupnine iz naslova privatizacije | 0,00 | +----------+------------------------------------------------+----------------+ |V. |DANA POSOJILA IN POVEČANJA KAPITALSKIH DELEŽEV | 0,00 | | |(440+441+442) | | +----------+------------------------------------------------+----------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 0,00 | +----------+------------------------------------------------+----------------+ |440 |Dana posojila | 0,00 | +----------+------------------------------------------------+----------------+ |441 |Povečanja kapitalskih deležev in naložb | 0,00 | +----------+------------------------------------------------+----------------+ |442 |Poraba sredstev kupnin iz naslova privatizacije | 0,00 | +----------+------------------------------------------------+----------------+ |VI. |PREJETA POSOJILA – DANA POSOJILA IN SPREMEMBE | 0,00 | | |KAPITALSKIH DELEŽEV (IV.-V.) | | +----------+------------------------------------------------+----------------+ |VII. |ZADOLŽEVANJE (500) | 0,00 | +----------+------------------------------------------------+----------------+ |50 |ZADOLŽEVANJE | 0,00 | +----------+------------------------------------------------+----------------+ |500 |Domače zadolževanje | 0,00 | +----------+------------------------------------------------+----------------+ |VIII. |ODPLAČILA DOLGA (550) | 0,00 | +----------+------------------------------------------------+----------------+ |55 |ODPLAČILA DOLGA | 0,00 | +----------+------------------------------------------------+----------------+ |550 |Odplačila domačega dolga | 0,00 | +----------+------------------------------------------------+----------------+ |IX. |SPREMEMBA STANJA SREDSTEV NA RAČUNU |–310.968.309,94 | | |(I.+IV.+VIII.-II.-V.-VIII.) | | +----------+------------------------------------------------+----------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | 0,0 | +----------+------------------------------------------------+----------------+ |XI. |NETO FINANCIRANJE (IV.+X.-IX.) | 310.968.309,94 | +----------+------------------------------------------------+----------------+ | |STANJE SREDSTEV NA RAČUNIH NA DAN 31. 12. 2005 | 310.968.309,94 | +----------+------------------------------------------------+----------------+ «