Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+--------------------------------------------------------------------------+ |A) BILANCA PRIHODKOV IN ODHODKOV | | | +-----+-----------------------------------------------------+--------------+ |Konto|Naziv | Znesek v| | | | tisoč SIT| | | | | +-----+-----------------------------------------------------+--------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 385.124| | | | | +-----+-----------------------------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 132.918| | | | | +-----+-----------------------------------------------------+--------------+ |70 |DAVČNI PRIHODKI | 90.494| | | | | +-----+-----------------------------------------------------+--------------+ |700 |Davki na dohodek in dobiček | 68.574| | | | | +-----+-----------------------------------------------------+--------------+ |703 |Davki na premoženje | 9.700| | | | | +-----+-----------------------------------------------------+--------------+ |704 |Domači davki na blago in storitve | 12.220| | | | | +-----+-----------------------------------------------------+--------------+ |706 |Drugi davki | –| | | | | +-----+-----------------------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI | 42.424| | | | | +-----+-----------------------------------------------------+--------------+ |710 |Udeležba na dobičku in dohodki od premoženja | 8.821| | | | | +-----+-----------------------------------------------------+--------------+ |711 |Takse in pristojbine | 450| | | | | +-----+-----------------------------------------------------+--------------+ |712 |Denarne kazni | 450| | | | | +-----+-----------------------------------------------------+--------------+ |713 |Prihodki od prodaje blaga in storitev | 17.920| | | | | +-----+-----------------------------------------------------+--------------+ |714 |Drugi nedavčni prihodki | 14.783| | | | | +-----+-----------------------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI | 12.329| | | | | +-----+-----------------------------------------------------+--------------+ |720 |Prihodki od prodaje osnovnih sredstev | 6.000| | | | | +-----+-----------------------------------------------------+--------------+ |721 |Prihodki od prodaje zalog | –| | | | | +-----+-----------------------------------------------------+--------------+ |722 |Prihodki od prodaje zemljišč in nematerialnega | 6.329| | |premoženja | | | | | | +-----+-----------------------------------------------------+--------------+ |73 |PREJETE DONACIJE | 500| | | | | +-----+-----------------------------------------------------+--------------+ |730 |Prejete donacije iz domačih virov | 500| | | | | +-----+-----------------------------------------------------+--------------+ |731 |Prejete donacije iz tujine | –| | | | | +-----+-----------------------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI | 239.377| | | | | +-----+-----------------------------------------------------+--------------+ |740 |Transferni prihodki iz drugih javnofinančnih | 239.377| | |institucij | | | | | | +-----+-----------------------------------------------------+--------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 514.146| | | | | +-----+-----------------------------------------------------+--------------+ |40 |TEKOČI ODHODKI | 95.617| | | | | +-----+-----------------------------------------------------+--------------+ |400 |Plače in drugi izdatki zaposlenim | 21.665| | | | | +-----+-----------------------------------------------------+--------------+ |401 |Prispevki delodajalcev za socialno varnost | 3.321| | | | | +-----+-----------------------------------------------------+--------------+ |402 |Izdatki za blago in storitve | 68.133| | | | | +-----+-----------------------------------------------------+--------------+ |403 |Plačila domačih obresti | 698| | | | | +-----+-----------------------------------------------------+--------------+ |409 |Rezerve | 1.800| | | | | +-----+-----------------------------------------------------+--------------+ |41 |TEKOČI TRANSFERI | 119.523| | | | | +-----+-----------------------------------------------------+--------------+ |410 |Subvencije | 9.100| | | | | +-----+-----------------------------------------------------+--------------+ |411 |Transferi posameznikom in gospodinjstvom | 29.764| | | | | +-----+-----------------------------------------------------+--------------+ |412 |Transferi neprofitnim organizacijam in ustanovam | 5.420| | | | | +-----+-----------------------------------------------------+--------------+ |413 |Drugi tekoči domači transferi | 75.239| | | | | +-----+-----------------------------------------------------+--------------+ |414 |Tekoči transferi v tujino | –| | | | | +-----+-----------------------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI | 288.056| | | | | +-----+-----------------------------------------------------+--------------+ |420 |Nakup in gradnja osnovnih sredstev | 288.056| | | | | +-----+-----------------------------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI | 10.950| | | | | +-----+-----------------------------------------------------+--------------+ |431 |Investicijski transferi pravnim in fiz. osebam | 1.200| | | | | +-----+-----------------------------------------------------+--------------+ |432 |Investicijski transfer prorač. uporabnikom | 9.750| | | | | +-----+-----------------------------------------------------+--------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | –| | | | | +-----------------------------------------------------------+--------------+ | | | +--------------------------------------------------------------------------+ |B) RAČUN FINANČNIH TERJATEV IN NALOŽB | | | +-----+-----------------------------------------------------+--------------+ | |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV (750+751+752) | | | | | | +-----+-----------------------------------------------------+--------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | –| | | | | +-----+-----------------------------------------------------+--------------+ |750 |Prejeta vračila danih posojil | –| | | | | +-----+-----------------------------------------------------+--------------+ |751 |Prodaja kapitalskih deležev | –| | | | | +-----+-----------------------------------------------------+--------------+ |752 |Kupnine iz naslova privatizacije | –| | | | | +-----+-----------------------------------------------------+--------------+ | |V. DANA POSOILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | |(440+441+442) | | | | | | +-----+-----------------------------------------------------+--------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | | | | +-----+-----------------------------------------------------+--------------+ |440 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | –| | | | | +-----+-----------------------------------------------------+--------------+ |441 |Povečanje kapitalskih deležev in naložb | –| | | | | +-----+-----------------------------------------------------+--------------+ |442 |Poraba sredstev kupnin iz naslova privatizacije | –| | | | | +-----+-----------------------------------------------------+--------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE | | | |KAPITALSKIH DELEŽEV (IV.-V.) | | | | | | +-----+-----------------------------------------------------+--------------+ | |VII. SKUPNI PRESEŽEK (PRIMANJKLJAJ) (I.+IV.)- | | | |(II.+V.) | –129.022| | | | | +-----+-----------------------------------------------------+--------------+ | | | | +--------------------------------------------------------------------------+ |C) RAČUN FINANCIRANJA | | | +-----+-----------------------------------------------------+--------------+ | |VIII. ZADOLŽEVANJE (500) | –| | | | | +-----+-----------------------------------------------------+--------------+ |50 |ZADOLŽEVANJE | | | | | | +-----+-----------------------------------------------------+--------------+ |500 |Domače zadolževanje | –| | | | | +-----+-----------------------------------------------------+--------------+ |55 |IX. ODPLAČILO DOLGA (550) | 7.588| | | | | +-----+-----------------------------------------------------+--------------+ |550 |Odplačilo dolga | 7.588| | | | | +-----+-----------------------------------------------------+--------------+ | |IX. NETO ZADOLŽEVANJE (VIII-IX.) | –7.588| | | | | +-----+-----------------------------------------------------+--------------+ | |X. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | –136.610| | |(III.+VI.+X.)=(I.+IV.+VIII)-(II.+V.+IX.) | | +-----+-----------------------------------------------------+--------------+ | |XI. STANJE SREDSTEV NA RAČUNIH OB KONCU PRETEKLEGA | 136.610| | |LETA | | | | | | +-----+-----------------------------------------------------+--------------+