Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+------------------------------------------------------+---------------+ |A. |BILANCA PRIHODKOV IN ODHODKOV | V tisoč SIT| +-----+------------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Rebalans leta| | | | 2006| +-----+------------------------------------------------------+---------------+ | | | | +-----+------------------------------------------------------+---------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 660.280| +-----+------------------------------------------------------+---------------+ | |TEKOČI PRIHODKI (70+71) | 276.550| +-----+------------------------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 258.480 | +-----+------------------------------------------------------+---------------+ | |700 Davki na dohodek na dobiček | 183.990| +-----+------------------------------------------------------+---------------+ | |703 Davki na premoženje | 29.110| +-----+------------------------------------------------------+---------------+ | |704 Domači davki na blago in storitve | 45.380| +-----+------------------------------------------------------+---------------+ | |706 Drugi davki | | +-----+------------------------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 18.070 | +-----+------------------------------------------------------+---------------+ | |710 Udeležbe na dobičku in dohodki od premoženja | 9.135| +-----+------------------------------------------------------+---------------+ | |711 Takse in pristojbine | 650| +-----+------------------------------------------------------+---------------+ | |712 Denarne kazni | 200| +-----+------------------------------------------------------+---------------+ | |713 Prihodki od prodaje blaga in storitev | 230| +-----+------------------------------------------------------+---------------+ | |714 Drugi nedavčni prihodki | 7.855| +-----+------------------------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 22.370 | +-----+------------------------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih sredstev | 3.100| +-----+------------------------------------------------------+---------------+ | |721 Prihodki od prodaje zalog | | +-----+------------------------------------------------------+---------------+ | |722 Prihodki od prodaje zemljišč in neopr. dolgoročnih| 19.270| | |sredstev | | +-----+------------------------------------------------------+---------------+ |73 |PREJETE DONACIJE | 8.000 | +-----+------------------------------------------------------+---------------+ | |730 Prejete donacije iz domačih virov | 8.000| +-----+------------------------------------------------------+---------------+ | |731 Prejete donacije iz tujine | | +-----+------------------------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 353.360 | +-----+------------------------------------------------------+---------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 353.360| | |institucij | | +-----+------------------------------------------------------+---------------+ | | | | +-----+------------------------------------------------------+---------------+ | | | | +-----+------------------------------------------------------+---------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 650.600| +-----+------------------------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 141.119 | +-----+------------------------------------------------------+---------------+ | |400 Plače in drugi izdatki zaposlenim | 40.255| +-----+------------------------------------------------------+---------------+ | |401 Prispevki delodajalcev za socialno varnost | 5.890| +-----+------------------------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 92.179| +-----+------------------------------------------------------+---------------+ | |403 Plačila domačih obresti | 325| +-----+------------------------------------------------------+---------------+ | |409 Rezerve | 2.470| +-----+------------------------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 223.841 | +-----+------------------------------------------------------+---------------+ | |410 Subvencije | 10.766| +-----+------------------------------------------------------+---------------+ | |411 Transferi posameznikom in gospodinjstvom | 127.440| +-----+------------------------------------------------------+---------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 35.140| +-----+------------------------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 50.495| +-----+------------------------------------------------------+---------------+ | |414 Tekoči transferi v tujino | | +-----+------------------------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 266.350 | +-----+------------------------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih sredstev | 266.350| +-----+------------------------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 19.290 | +-----+------------------------------------------------------+---------------+ | |430 Investicijski transferi proračunskim uporabnikom | | +-----+------------------------------------------------------+---------------+ | |431 Investicijski transferi prav. in fiz. os., ki niso| 2.920| | |pror. uporabniki | | +-----+------------------------------------------------------+---------------+ | |432 Investicijski transferi proračunskim uporabnikom | 16.370| +-----+------------------------------------------------------+---------------+ | | | | +-----+------------------------------------------------------+---------------+ | | | | +-----+------------------------------------------------------+---------------+ | |III. PRORAČUNSKI PRESEŽEK (I.-II.)(PRORAČUNSKI | 9.680| | |PRIMANJKLJAJ) | | +-----+------------------------------------------------------+---------------+ | | | | +-----+------------------------------------------------------+---------------+ | |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-----+------------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Rebalans leta| | | | 2006| +-----+------------------------------------------------------+---------------+ | | | | +-----+------------------------------------------------------+---------------+ | |IV. PREJETA VRAČILA DANIH POSOJILIN PRODAJA | 1.300| | |KAPITALSKIH DELEŽEV (750+751+752) | | +-----+------------------------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 1.300 | +-----+------------------------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | | +-----+------------------------------------------------------+---------------+ | |751 Prodaja kapitalskih deležev | 1.300| +-----+------------------------------------------------------+---------------+ | |752 Kupnine iz naslova privatizacije | | +-----+------------------------------------------------------+---------------+ | |V. DANA POSOJILA IN POVEČANJEKAPITALSKIH DELEŽEV | | | |(440+441+442) | | +-----+------------------------------------------------------+---------------+ |44 |DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | +-----+------------------------------------------------------+---------------+ | |440 Dana posojila | | +-----+------------------------------------------------------+---------------+ | |441 Povečanje kapitalskih deležev in naložb | | +-----+------------------------------------------------------+---------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | +-----+------------------------------------------------------+---------------+ | | | | +-----+------------------------------------------------------+---------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 1.300| | |KAPITALSKIH DELEŽEV (IV.-V.) | | +-----+------------------------------------------------------+---------------+ | | | | +-----+------------------------------------------------------+---------------+ | |C. RAČUN FINANCIRANJA | | +-----+------------------------------------------------------+---------------+ | |Skupina/Podskupina kontov | Rebalans leta| | | | 2006| +-----+------------------------------------------------------+---------------+ | | | | +-----+------------------------------------------------------+---------------+ | |VII. ZADOLŽEVANJE (500) | | +-----+------------------------------------------------------+---------------+ |50 |ZADOLŽEVANJE | | +-----+------------------------------------------------------+---------------+ | |500 Domače zadolževanje | | +-----+------------------------------------------------------+---------------+ | |VIII. ODPLAČIILA DOLGA (550) | 19.400| +-----+------------------------------------------------------+---------------+ |55 |ODPLAČILA DOLGA | 19.400 | +-----+------------------------------------------------------+---------------+ | |550 Odplačila domačega dolga | 19.400| +-----+------------------------------------------------------+---------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNU(I.+IV.+VII.- | (8.420)| | |II.-V.-VIII.) | | +-----+------------------------------------------------------+---------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | (19.400)| +-----+------------------------------------------------------+---------------+ | |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | (9.680)| +-----+------------------------------------------------------+---------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31.12. PRETEKLEGA LETA | | +-----+------------------------------------------------------+---------------+ | |9009 Splošni sklad za drugo | 8.420| +-----+------------------------------------------------------+---------------+