Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------+--------------------+--------------+--------------+--------------+ | Postavka |Vrsta sredstev | Proračun | KS |Konsolidirano | +----------+--------------------+--------------+--------------+--------------+ |A) |BILANCA PRIHODKOV IN| | | | | |ODHODKOV | | | | +----------+--------------------+--------------+--------------+--------------+ |I. |Prihodki | 4.458.053.325| 445.240.847| 4.591.080.310| +----------+--------------------+--------------+--------------+--------------+ |II. |Odhodki | 4.793.823.228| 484.293.788| 4.965.903.154| +----------+--------------------+--------------+--------------+--------------+ |III. |Prihodki – Odhodki | –335.769.903| –39.052.940| –374.822.843| | |(Presežek – | | | | | |Primanjkljaj) | | | | +----------+--------------------+--------------+--------------+--------------+ | | | | | | +----------+--------------------+--------------+--------------+--------------+ |B) |RAČUN FINANČNIH | | | | | |TERJATEV IN NALOŽB | | | | +----------+--------------------+--------------+--------------+--------------+ |IV. |Prejeta vračila | 0| 0| 0| | |danih posojil in | | | | | |prodaja kapitalskih | | | | | |deležev | | | | +----------+--------------------+--------------+--------------+--------------+ |V. |Dana posojila in | 0| 0| 0| | |povečanje | | | | | |kapitalskih deležev | | | | +----------+--------------------+--------------+--------------+--------------+ |VI. |Prejeta posojila | 0| 0| 0| | |minus dana posojila | | | | | |in spremembe | | | | | |kapital. deležev | | | | +----------+--------------------+--------------+--------------+--------------+ | | | | | | +----------+--------------------+--------------+--------------+--------------+ |C) |RAČUN FINANCIRANJA | | | | +----------+--------------------+--------------+--------------+--------------+ |VII. |Zadolžitev proračuna| 300.000.000| | 300.000.000| +----------+--------------------+--------------+--------------+--------------+ |VIII. |Odplačilo glavnic | 31.085.720| 0| 31.085.720| | |posojil | | | | +----------+--------------------+--------------+--------------+--------------+ |IX. |Neto zadolžitev | 268.914.280| 0| 268.914.280| | |proračuna | | | | +----------+--------------------+--------------+--------------+--------------+ |X. |Povečanje/zmanjšanje| –66.855.623| –39.052.940| –105.908.563| | |sredstev na računih | | | | +----------+--------------------+--------------+--------------+--------------+ | |Ostanek sredstev na | 53.462.269| 87.023.753| 140.486.022| | |računih iz | | | | | |preteklega leta | | | | +----------+--------------------+--------------+--------------+--------------+ |XI. |Neto financiranje | 335.769.903| 39.052.940| 374.822.843| +----------+--------------------+--------------+--------------+--------------+ | |Ostanek sredstev | –13.393.354| 47.970.813| 34.577.459| +----------+--------------------+--------------+--------------+--------------+
+-----+----------------------------------+----------+ |1. |Prihodki |27.411.062| +-----+----------------------------------+----------+ |2. |Odhodki |27.411.062| +-----+----------------------------------+----------+ |3. |Ostanek sredstev rezerv konec leta| 0| +-----+----------------------------------+----------+