Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----------------------------------------------------------------------------+ | v tisočih tolarjev| +-------------------------------------------------------------+--------------+ |Skupina/ Podskupina kontov | Proračun leta| | | 2006| +------+------------------------------------------------------+--------------+ | |A. BILANCA PRIHODKOV IN ODHODKOV | | +------+------------------------------------------------------+--------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) | 798.432| +------+------------------------------------------------------+--------------+ | |TEKOČI PRIHODKI (70+71) | 436.861| +------+------------------------------------------------------+--------------+ |70 |DAVČNI PRIHODKI (700+703+704+706) | 403.993| +------+------------------------------------------------------+--------------+ |700 |Davki na dohodek in dobiček | 318.710| +------+------------------------------------------------------+--------------+ |703 |Davki na premoženje | 41.363| +------+------------------------------------------------------+--------------+ |704 |Domači davki na blago in storitve | 43.920| +------+------------------------------------------------------+--------------+ |706 |Drugi davki | | +------+------------------------------------------------------+--------------+ |71 |NEDAVČNI PRIHODKI (710+711+712+713+714) | 32.868| +------+------------------------------------------------------+--------------+ |710 |Udeležba na dobičku in dohodki od premoženja | 13.515| +------+------------------------------------------------------+--------------+ |711 |Takse in pristojbine | 2.443| +------+------------------------------------------------------+--------------+ |712 |Denarne kazni | 400| +------+------------------------------------------------------+--------------+ |713 |Prihodki od prodaje blaga in storitev | 1.710| +------+------------------------------------------------------+--------------+ |714 |Drugi nedavčni prihodki | 14.800| +------+------------------------------------------------------+--------------+ |72 |KAPITALSKI PRIHODKI (720+721+722) | 73.085| +------+------------------------------------------------------+--------------+ |720 |Prihodki od podaje osnovnih sredstev | 685| +------+------------------------------------------------------+--------------+ |721 |Prihodki od prodaje zalog | | +------+------------------------------------------------------+--------------+ |722 |Prihodki od prodaje zemljišč in nematerialnega | 72.400| | |premoženja | | +------+------------------------------------------------------+--------------+ |73 |PREJETE DONACIJE (730+731) | | +------+------------------------------------------------------+--------------+ |730 |Prejete donacije iz domačih virov | | +------+------------------------------------------------------+--------------+ |731 |Prejete donacije iz tujine | | +------+------------------------------------------------------+--------------+ |74 |TRANSFERNI PRIHODKI (740) | 288.486| +------+------------------------------------------------------+--------------+ |740 |Transferni prihodki iz drugih javnofinančnih | 288.486| | |institucij | | +------+------------------------------------------------------+--------------+ | |II. SKUPAJ ODHODKI (40+41+42+43) | 875.292| +------+------------------------------------------------------+--------------+ |40 |TEKOČI ODHODKI (400+401+402+403+409) | 217.667| +------+------------------------------------------------------+--------------+ |400 |Plače in drugi izdatki zaposlenim | 44.129| +------+------------------------------------------------------+--------------+ |401 |Prispevki delodajalcev za socialno varnost | 6.900| +------+------------------------------------------------------+--------------+ |402 |Izdatki za blago in storitve | 157.138| +------+------------------------------------------------------+--------------+ |403 |Plačila domačih obresti | | +------+------------------------------------------------------+--------------+ |40 |9 Rezerve | 9.500| +------+------------------------------------------------------+--------------+ |41 |TEKOČI TRANSFERI (410+411+412+413+414) | 247.543| +------+------------------------------------------------------+--------------+ |410 |Subvencije | 7.510| +------+------------------------------------------------------+--------------+ |411 |Transferi posameznikom in gospodinjstvom | 174.377| +------+------------------------------------------------------+--------------+ |412 |Transferi neprofitnim org. in ustanovam | 24.552| +------+------------------------------------------------------+--------------+ |413 |Drugi tekoči domači transferi | 41.104| +------+------------------------------------------------------+--------------+ |414 |Tekoči transferi v tujino | | +------+------------------------------------------------------+--------------+ |42 |INVESTICIJSKI ODHODKI (420) | 312.217| +------+------------------------------------------------------+--------------+ |420 |Nakup in gradnja osnovnih sredstev | 312.217| +------+------------------------------------------------------+--------------+ |43 |INVESTICIJSKI TRANSFERI (431 + 432) | 97.865| +------+------------------------------------------------------+--------------+ |431 |Investicijski transferi | 87.025| +------+------------------------------------------------------+--------------+ |432 |Investicijski transferi | 10.840| +------+------------------------------------------------------+--------------+ | |III. PRORAČUNSKI PRIMANJKLJAJ I.-II. | –76.860| +------+------------------------------------------------------+--------------+ | |B. RAČUN FINANČNIH TERJATEV IN NALOŽB | | +------+------------------------------------------------------+--------------+ |75 |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | | | |KAPITALSKIH DELEŽEV (750+751+752) 5.000 | | +------+------------------------------------------------------+--------------+ |750 |Prejeta vračila danih posojil | | +------+------------------------------------------------------+--------------+ |751 |Prodaja kapitalskih deležev | 4.000| +------+------------------------------------------------------+--------------+ |752 |Kupnine iz naslova privatizacije | 1.000| +------+------------------------------------------------------+--------------+ |44 |V. DANA POSOJILA IN POVEČANJ KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | +------+------------------------------------------------------+--------------+ |440 |Dana posojila | | +------+------------------------------------------------------+--------------+ |441 |Povečanje kapitalskih deležev | | +------+------------------------------------------------------+--------------+ |442 |Poraba sredstev kupnin iz naslova privatizacije | | +------+------------------------------------------------------+--------------+ |443 |Povečanje namenskega premoženja v javnih skladih in | | | |drugih osebah j. p. | | +------+------------------------------------------------------+--------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE | 5.000| | |KAPITALSKIH DELEŽEV (IV.-V.) | | +------+------------------------------------------------------+--------------+ | |C. RAČUN FINANCIRANJA | | +------+------------------------------------------------------+--------------+ |50 |VII. ZADOLŽEVANJE (500) | | +------+------------------------------------------------------+--------------+ |500 |Domače zadolževanje | | +------+------------------------------------------------------+--------------+ |55 |VIII. ODPLAČILA DOLGA (550) | | +------+------------------------------------------------------+--------------+ |550 |Odplačila domačega dolga | | +------+------------------------------------------------------+--------------+ | |IX. POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | –71.860| | |(I.+IV.+VII.-II.-V-VIII.) | | +------+------------------------------------------------------+--------------+ | |X. NETO ZADOLŽEVANJE (VII.-VIII.) | | +------+------------------------------------------------------+--------------+ | |XI. NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | 76.860| +------+------------------------------------------------------+--------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA LETA| | +------+------------------------------------------------------+--------------+ |9009 |Splošni sklad za drugo | 72.909| +------+------------------------------------------------------+--------------+