Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+----+-------------------------------------------------------+---------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | V tisoč| | | | tolarjih| +----+-------------------------------------------------------+---------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 263.159| +----+-------------------------------------------------------+---------------+ |70 |DAVČNI PRIHODKI | 87.962| +----+-------------------------------------------------------+---------------+ | |700 Davki na dohodek in dobiček | 60.500| +----+-------------------------------------------------------+---------------+ | |703 Davki na premoženje | 8.009| +----+-------------------------------------------------------+---------------+ | |704 Domači davki na blago in storitve | 19.453| +----+-------------------------------------------------------+---------------+ |71 |NEDAVČNI PRIHODKI | 17.141| +----+-------------------------------------------------------+---------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 4.321| +----+-------------------------------------------------------+---------------+ | |711 Takse in pristojbine | 700| +----+-------------------------------------------------------+---------------+ | |713 Prihodki od prodaje blaga in storitev | 150| +----+-------------------------------------------------------+---------------+ | |714 Drugi nedavčni prihodki | 11.970| +----+-------------------------------------------------------+---------------+ |72 |KAPITALSKI PRIHODKI | 150| +----+-------------------------------------------------------+---------------+ | |720 Prihodki od prodaje osnovnih sredstev | 100| +----+-------------------------------------------------------+---------------+ | |722 Prodaja zemljišč in nematerialnega premoženja | 50| +----+-------------------------------------------------------+---------------+ |74 |TRANSFERNI PRIHODKI | 157.906| +----+-------------------------------------------------------+---------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 157.906| | |institucij | | +----+-------------------------------------------------------+---------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 293.531| +----+-------------------------------------------------------+---------------+ |40 |TEKOČI ODHODKI | 47.900| +----+-------------------------------------------------------+---------------+ | |400 Plače in drugi izdatki zaposlenim | 19.140| +----+-------------------------------------------------------+---------------+ | |401 Prispevki delodajalcev za socialno varnost | 2.936| +----+-------------------------------------------------------+---------------+ | |402 Izdatki za blago in storitve | 24.060| +----+-------------------------------------------------------+---------------+ | |403 Plačila domačih obresti | 864| +----+-------------------------------------------------------+---------------+ | |409 Rezerve | 900| +----+-------------------------------------------------------+---------------+ |41 |TEKOČI TRANSFERI | 82.781| +----+-------------------------------------------------------+---------------+ | |410 Subvencije | 4.018| +----+-------------------------------------------------------+---------------+ | |411 Transferi posameznikom in gospodinjstvom | 45.608| +----+-------------------------------------------------------+---------------+ | |412 Transferi neprofitnih organizacijam in ustanovam | 9.579| +----+-------------------------------------------------------+---------------+ | |413 Drugi tekoči domači transferi | 23.576| +----+-------------------------------------------------------+---------------+ |42 |INVESTICIJSKI ODHODKI | 147.250| +----+-------------------------------------------------------+---------------+ | |420 Nakup in gradnja osnovnih sredstev | 147.250| +----+-------------------------------------------------------+---------------+ |43 |INVESTICIJSKI TRANSFERI | 15.600| +----+-------------------------------------------------------+---------------+ | |430 Investicijski transferi | 15.600| +----+-------------------------------------------------------+---------------+ |III.|PRORAČUNSKI PRIMANJKLJAJ | –30.372| +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +----+-------------------------------------------------------+---------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | 50| | |DELEŽEV | | +----+-------------------------------------------------------+---------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | 50| +----+-------------------------------------------------------+---------------+ | |750 Prejeta vračila danih posojil | 50| +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ |C) |RAČUN FINANCIRANJA | | +----+-------------------------------------------------------+---------------+ |55 |Odplačila domačega dolga | 5.200| +----+-------------------------------------------------------+---------------+ | |NETO ZADOLŽEVANJE | 5.200| +----+-------------------------------------------------------+---------------+ | | | | +----+-------------------------------------------------------+---------------+ |D) |SREDSTVA PRORAČUNA | –35.522| +----+-------------------------------------------------------+---------------+ | |DENARNA SREDSTVA NA RAČUNU NA DAN 1. 1. 2006 | 38.654| +----+-------------------------------------------------------+---------------+