Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+------------------------------------------------------+-------------+ |A) |BILANCA PRIHODKOV IN ODHODKOV | V tisoč| | | | tolarjev| | | | | +-----+------------------------------------------------------+-------------+ | |Skupina/Podskupina kontov | Rebalans| | | | leta 2006| | | | | +-----+------------------------------------------------------+-------------+ |I. |SKUPAJ PRIHODKI (70+71+72+73+74) | 788.041| | | | | +-----+------------------------------------------------------+-------------+ | |TEKOČI PRIHODKI (70+71) | 474.928| | | | | +-----+------------------------------------------------------+-------------+ |70 |DAVČNI PRIHODKI | 389.998| | | | | +-----+------------------------------------------------------+-------------+ | |700 Davki na dohodek in dobiček | 271.783| | | | | +-----+------------------------------------------------------+-------------+ | |703 Davki na premoženje | 45.815| | | | | +-----+------------------------------------------------------+-------------+ | |704 Domači davki na blago in storitve | 72.400| | | | | +-----+------------------------------------------------------+-------------+ | |706 Drugi davki | 0| | | | | +-----+------------------------------------------------------+-------------+ |71 |NEDAVČNI PRIHODKI | 84.930| | | | | +-----+------------------------------------------------------+-------------+ | |710 Udeležba na dobičku in dohodki od premoženja | 3.900| | | | | +-----+------------------------------------------------------+-------------+ | |711 Takse in pristojbine | 1.300| | | | | +-----+------------------------------------------------------+-------------+ | |712 Denarne kazni | 400| | | | | +-----+------------------------------------------------------+-------------+ | |713 Prihodki od prodaje blaga in storitev | 3.750| | | | | +-----+------------------------------------------------------+-------------+ | |714 Drugi nedavčni prihodki | 53.100| | | | | +-----+------------------------------------------------------+-------------+ |72 |KAPITALSKI PRIHODKI | 103.600| | | | | +-----+------------------------------------------------------+-------------+ | |720 Prihodki od prodaje osnovnih sredstev | 5.000| | | | | +-----+------------------------------------------------------+-------------+ | |721 Prihodki od prodaje zalog | 0| | | | | +-----+------------------------------------------------------+-------------+ | |722 Prihodki od prodaje zemljišč in neopredmetenih | 98.600| | |dolgoročnih sredstev | | | | | | +-----+------------------------------------------------------+-------------+ |73 |PREJETE DONACIJE | 0| | | | | +-----+------------------------------------------------------+-------------+ | |730 Prejete donacije iz domačih virov | 0| | | | | +-----+------------------------------------------------------+-------------+ | |731 Prejete donacije iz tujine | 0| | | | | +-----+------------------------------------------------------+-------------+ |74 |TRANSFERNI PRIHODKI | 209.513| | | | | +-----+------------------------------------------------------+-------------+ | |740 Transferni prihodki iz drugih javnofinančnih | 209.513| | |institucij | | | | | | +-----+------------------------------------------------------+-------------+ |II. |SKUPAJ ODHODKI (40+41+42+43) | 786.026| | | | | +-----+------------------------------------------------------+-------------+ |40 |TEKOČI ODHODKI | 236.784| | | | | +-----+------------------------------------------------------+-------------+ | |400 Plače in drugi izdatki zaposlenim | 34.314| | | | | +-----+------------------------------------------------------+-------------+ | |401 Prispevki delodajalcev za socialno varnost | 5.605| | | | | +-----+------------------------------------------------------+-------------+ | |402 Izdatki za blago in storitve | 194.235| | | | | +-----+------------------------------------------------------+-------------+ | |403 Plačila domačih obresti | 730| | | | | +-----+------------------------------------------------------+-------------+ | |409 Rezerve | 1.900| | | | | +-----+------------------------------------------------------+-------------+ |41 |TEKOČI TRANSFERI | 254.643| | | | | +-----+------------------------------------------------------+-------------+ | |410 Subvencije | 9.500| | | | | +-----+------------------------------------------------------+-------------+ | |411 Transferi posameznikom in gospodinjstvom | 151.136| | | | | +-----+------------------------------------------------------+-------------+ | |412 Transferi neprofitnim organizacijam in ustanovam | 32.542| | | | | +-----+------------------------------------------------------+-------------+ | |413 Drugi tekoči domači transferi | 61.465| | | | | +-----+------------------------------------------------------+-------------+ | |414 Tekoči transferi v tujino | 0| | | | | +-----+------------------------------------------------------+-------------+ |42 |INVESTICIJSKI ODHODKI | 229.191| | | | | +-----+------------------------------------------------------+-------------+ | |420 Nakup in gradnja osnovnih sredstev | 229.191| | | | | +-----+------------------------------------------------------+-------------+ |43 |INVESTICIJSKI TRANSFERI | 65.408| | | | | +-----+------------------------------------------------------+-------------+ | |431 Investicijski transferi pravnim in fiz. osebam, ki| 60.350| | |niso PU | | | | | | +-----+------------------------------------------------------+-------------+ | |432 Investicijski transferi PU | 5.058| | | | | +-----+------------------------------------------------------+-------------+ |III. |PRORAČUNSKI PRESEŽEK (I.-II.) | 2.015| | |(PRORAČUNSKI PRIMANJKLJAJ) | | +-----+------------------------------------------------------+-------------+ | | | | +-----+------------------------------------------------------+-------------+ |B) |RAČUN FINANČNIH TERJATEV IN NALOŽB | | | | | | +-----+------------------------------------------------------+-------------+ |IV. |PREJETA VRAČILA DANIH POSOJIL IN PRODAJA KAPITALSKIH | | | |DELEŽEV (750+751+752) | | | | | | +-----+------------------------------------------------------+-------------+ |75 |PREJETA VRAČILA DANIH POSOJIL | | | | | | +-----+------------------------------------------------------+-------------+ | |750 Prejeta vračila danih posojil | | | | | | +-----+------------------------------------------------------+-------------+ | |751 Prodaja kapitalskih deležev | | | | | | +-----+------------------------------------------------------+-------------+ | |752 Kupnine iz naslova privatizacije | | | | | | +-----+------------------------------------------------------+-------------+ |V. | DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | |(440+441+442+443) | | | | | | +-----+------------------------------------------------------+-------------+ | |44 DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | | | | | | +-----+------------------------------------------------------+-------------+ | |440 Dana posojila | | | | | | +-----+------------------------------------------------------+-------------+ | |441 Povečanje kapitalskih deležev in naložb | | | | | | +-----+------------------------------------------------------+-------------+ | |442 Poraba sredstev kupnin iz naslova privatizacije | | | | | | +-----+------------------------------------------------------+-------------+ | |443 Povečanje namenskega premoženja v javnih skladih | | | |in drugih osebah javnega prava, ki imajo premoženje v | | | |svoji lasti | | | | | | +-----+------------------------------------------------------+-------------+ |VI. |PREJETA MINUS DANA POSOJILA | | | |IN SPREMEMBE KAPITALSKIH DELEŽEV (IV.-V.) | | +-----+------------------------------------------------------+-------------+ | | | | +-----+------------------------------------------------------+-------------+ |C) |RAČUN FINANCIRANJA | | | | | | +-----+------------------------------------------------------+-------------+ |VII. |ZADOLŽEVANJE (500) | | | | | | +-----+------------------------------------------------------+-------------+ |50 |ZADOLŽEVANJE | | | | | | +-----+------------------------------------------------------+-------------+ | |500 Domače zadolževanje | | | | | | +-----+------------------------------------------------------+-------------+ |VIII.|ODPLAČILA DOLGA (550) | 2.015| | | | | +-----+------------------------------------------------------+-------------+ |55 |ODPLAČILA DOLGA | 2.015| | | | | +-----+------------------------------------------------------+-------------+ | |550 Odplačila domačega dolga | 2.015| | | | | +-----+------------------------------------------------------+-------------+ |IX. |POVEČANJE (ZMANJŠANJE) SREDSTEV NA RAČUNIH | 0| | | | | +-----+------------------------------------------------------+-------------+ | |(I.+IV.+VII.-II.-V.-VIII.) –ali 0 ali + | | | | | | +-----+------------------------------------------------------+-------------+ |X. |NETO ZADOLŽEVANJE (VII.-VIII.) | –2.015| | | | | +-----+------------------------------------------------------+-------------+ |XI. |NETO FINANCIRANJE (VI.+VII.-VIII.-IX.) | –2.015| | | | | +-----+------------------------------------------------------+-------------+ | |STANJE SREDSTEV NA RAČUNIH DNE 31. 12. PRETEKLEGA LETA| | | | | | +-----+------------------------------------------------------+-------------+ | |9009 Splošni sklad za drugo –ali 0 ali + | 0| | | | | +-----+------------------------------------------------------+-------------+