Vaše trenutno stanje
- Zahtevano
- Analitika
- Oglaševanje
Prikaži podrobnosti
+-----+-----------------------------------------------------+----------------+ | |A) BILANCA PRIHODKOV IN ODHODKOV | | +-----+-----------------------------------------------------+----------------+ | | | v tolarjih| +-----+-----------------------------------------------------+----------------+ |Konto|Naziv konta | Rebalans 2006| +-----+-----------------------------------------------------+----------------+ |1 |2 | 3| +-----+-----------------------------------------------------+----------------+ | |I. SKUPAJ PRIHODKI (70+71+72+73+74) |3.760.703.829,00| +-----+-----------------------------------------------------+----------------+ | |TEKOČI PRIHODKI (70+71) |2.322.929.462,00| +-----+-----------------------------------------------------+----------------+ |70 |DAVČNI PRIHODKI(700+703+704) |1.611.145.000,00| +-----+-----------------------------------------------------+----------------+ |700 |DAVKI NA DOHODEK IN DOBIČEK |1.110.202.000,00| +-----+-----------------------------------------------------+----------------+ |703 |DAVKI NA PREMOŽENJE | 348.348.000,00| +-----+-----------------------------------------------------+----------------+ |704 |DOMAČI DAVKI NA BLAGO IN STORITVE | 152.595.000,00| +-----+-----------------------------------------------------+----------------+ |71 |NEDAVČNI PRIHODKI | 711.784.462,00| +-----+-----------------------------------------------------+----------------+ | |(710+711+712+713+714) | | +-----+-----------------------------------------------------+----------------+ |710 |UDELEŽBA NA DOBIČKU IN DOHODKI OD PREMOŽENJA | 406.758.630,00| +-----+-----------------------------------------------------+----------------+ |711 |TAKSE IN PRISTOJBINE | 8.602.000,00| +-----+-----------------------------------------------------+----------------+ |712 |DENARNE KAZNI | 13.847.000,00| +-----+-----------------------------------------------------+----------------+ |713 |PRIHODKI OD PRODAJE BLAGA IN STORTEV | 5.423.000,00| +-----+-----------------------------------------------------+----------------+ |714 |DRUGI NEDAVČNI PRIHODKI | 277.153.832,00| +-----+-----------------------------------------------------+----------------+ |72 |KAPITALSKI PRIHODKI (720+722) | 708.286.568,00| +-----+-----------------------------------------------------+----------------+ |720 |PRODAJA OSNOVNIH SREDSTEV | 588.286.568,00| +-----+-----------------------------------------------------+----------------+ |722 |PRODAJA ZEMLJIŠČ IN NEMATERIAL. PREMOŽENJA | 120.000.000,00| +-----+-----------------------------------------------------+----------------+ |73 |PREJETE DONACIJE | 24.166.000,00| +-----+-----------------------------------------------------+----------------+ | |(730+731) | | +-----+-----------------------------------------------------+----------------+ |730 |PREJETE DONACIJE IZ DOMAČIH VIROV | 24.166.000,00| +-----+-----------------------------------------------------+----------------+ |731 |PREJETE DONACIJE IZ TUJINE | 0,00| +-----+-----------------------------------------------------+----------------+ |74 |TRANSFERNI PRIHODKI | 705.321.799,00| +-----+-----------------------------------------------------+----------------+ |740 |TRANSFERNI PRIHODKI IZ DRUGIH JAVNOFINAN. INSTITUC. | 690.647.095,00| +-----+-----------------------------------------------------+----------------+ |741 |DRUGA PREJETA SREDSTVA IZ DRŽ. PRORAČ. IZ SRED. EU | 14.674.704,00| +-----+-----------------------------------------------------+----------------+ | |II. SKUPAJ ODHODKI |4.630.313.414,00| +-----+-----------------------------------------------------+----------------+ | |(40+41+42) | | +-----+-----------------------------------------------------+----------------+ |40 |TEKOČI ODHODKI |1.491.694.335,00| +-----+-----------------------------------------------------+----------------+ | |(400+401+402+403+409) | | +-----+-----------------------------------------------------+----------------+ |400 |PLAČE IN DRUGI IZDATKI ZAPOSLENIM | 185.074.847,00| +-----+-----------------------------------------------------+----------------+ |401 |PRISPEVKI DELODAJALCEV ZA SOC. VARNOST | 30.242.078,00| +-----+-----------------------------------------------------+----------------+ |402 |IZDATKI ZA BLAGO IN STORITVE |1.260.205.679,00| +-----+-----------------------------------------------------+----------------+ |403 |PLAČILA DOMAČIH OBRESTI | 14.671.731,00| +-----+-----------------------------------------------------+----------------+ |409 |SREDSTVA, IZLOČENA V REZERVE | 1.500.000,00| +-----+-----------------------------------------------------+----------------+ |41 |TEKOČI TRANSFERI | 960.551.825,00| +-----+-----------------------------------------------------+----------------+ | |(410+411+412+413) | | +-----+-----------------------------------------------------+----------------+ | | | | +-----+-----------------------------------------------------+----------------+ |410 |SUBVENCIJE | 10.434.184,00| +-----+-----------------------------------------------------+----------------+ |411 |TRANSFERI POSAMEZNIKOM, GOSPODINJSTVOM | 479.728.131,00| +-----+-----------------------------------------------------+----------------+ |412 |TRANSFERI NEPROFITNIM ORGANIZ. IN USTANOVAM | 133.323.291,00| +-----+-----------------------------------------------------+----------------+ |413 |DRUGI TEKOČI DOMAČI TRANSFERI | 337.066.219,00| +-----+-----------------------------------------------------+----------------+ |42 |INVESTICIJSKIODHODKI |2.178.067.254,00| +-----+-----------------------------------------------------+----------------+ | |(420) | | +-----+-----------------------------------------------------+----------------+ |420 |NAKUP IN GRADNJA OSNOVNIH SREDSTEV |2.178.067.254,00| +-----+-----------------------------------------------------+----------------+ | |III. PRORAČUNSKI PRIMANJKLJAJ/PRESEŽEK (I – II) | –869.609.585,00| +-----+-----------------------------------------------------+----------------+ |B |RAČUN FINANČNIH TERJATEV IN NALOŽB | | +-----+-----------------------------------------------------+----------------+ | | | | +-----+-----------------------------------------------------+----------------+ |Konto|Naziv konta | Rebalans 2006| +-----+-----------------------------------------------------+----------------+ |1 |2 | 3| +-----+-----------------------------------------------------+----------------+ |75 |IV. PREJETA VRAČILA DANIH POSOJIL IN PRODAJA | | +-----+-----------------------------------------------------+----------------+ | |KAPITALSKIH DELEŽEV (750) | 25.000.000,00| +-----+-----------------------------------------------------+----------------+ |750 |PREJETA VRAČILA DANIH POSOJIL | 25.000.000,00| +-----+-----------------------------------------------------+----------------+ |44 |V. DANA POSOJILA IN POVEČANJE KAPITALSKIH DELEŽEV | 25.021.000,00| | |(440) | | +-----+-----------------------------------------------------+----------------+ |440 |DANA POSOJILA | 25.000.000,00| +-----+-----------------------------------------------------+----------------+ |441 |POVEČANJE KAPITALSKIH DELEŽEV IN NALOŽB | 521.000,00| +-----+-----------------------------------------------------+----------------+ | |VI. PREJETA MINUS DANA POSOJILA IN SPREMEMBE | –521.000,00| | |KAPITAL. DELEŽEV (IV.- V) | | +-----+-----------------------------------------------------+----------------+ |C |RAČUN FINANCIRANJA | | +-----+-----------------------------------------------------+----------------+ | | | | +-----+-----------------------------------------------------+----------------+ |Konto|Naziv konta | Rebalans 2006| +-----+-----------------------------------------------------+----------------+ |1 |2 | 3| +-----+-----------------------------------------------------+----------------+ |50 |VII. ZADOLŽEVANJE (500+501) | 278.572.687,00| +-----+-----------------------------------------------------+----------------+ |500 |DOMAČE ZADOLŽEVANJE | 278.572.687,00| +-----+-----------------------------------------------------+----------------+ |55 |VIII. ODPLAČILO DOLGA (550+551) | 1.640.693,00| +-----+-----------------------------------------------------+----------------+ |550 |ODPLAČILA DOMAČEGA DOLGA | 1.640.693,00| +-----+-----------------------------------------------------+----------------+ | |IX. SPREMEMBA STANJA SREDSTEV NA RAČUNU | –593.198.591,00| | |(I.+IV.+VII.-II.-V.-VIII.) | | +-----+-----------------------------------------------------+----------------+ | |X. NETO ZADOLŽEVANJE (VII—VIII.) | 276.572.687,00| +-----+-----------------------------------------------------+----------------+ | |XI. NETO FINANCIRANJE (VI.+X.-IX.) | 869.609.585,00| +-----+-----------------------------------------------------+----------------+ | |XII. STANJE SREDSTEV NA RAČUNIH NA DAN 31.12. | 593.198.591,00| | |PRETEKLEGA LETA | | +-----+-----------------------------------------------------+----------------+